[ONEGLOVE] YoY Quarter Result on 30-Jun-2024 [#1]

Announcement Date
27-Aug-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2025
Quarter
30-Jun-2024 [#1]
Profit Trend
QoQ- 49.54%
YoY- 39.59%
View:
Show?
Quarter Result
30/06/24 30/06/23 30/06/22 31/12/20 30/09/19 30/09/18 30/09/17 CAGR
Revenue 6,653 11,355 2,762 640 5,116 6,474 5,357 3.26%
PBT -7,373 -12,243 -8,785 -6,957 483 -1,774 -1,354 28.52%
Tax 54 60 951 1,095 -43 -43 69 -3.56%
NP -7,319 -12,183 -7,834 -5,862 440 -1,817 -1,285 29.38%
-
NP to SH -7,319 -12,116 -7,834 -5,373 104 -1,623 -1,281 29.44%
-
Tax Rate - - - - 8.90% - - -
Total Cost 13,972 23,538 10,596 6,502 4,676 8,291 6,642 11.64%
-
Net Worth 100,454 110,759 79,520 99,399 37,800 45,360 56,699 8.83%
Dividend
30/06/24 30/06/23 30/06/22 31/12/20 30/09/19 30/09/18 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 30/06/23 30/06/22 31/12/20 30/09/19 30/09/18 30/09/17 CAGR
Net Worth 100,454 110,759 79,520 99,399 37,800 45,360 56,699 8.83%
NOSH 528,708 426,000 284,000 284,000 126,000 126,000 126,000 23.65%
Ratio Analysis
30/06/24 30/06/23 30/06/22 31/12/20 30/09/19 30/09/18 30/09/17 CAGR
NP Margin -110.01% -107.29% -283.64% -915.94% 8.60% -28.07% -23.99% -
ROE -7.29% -10.94% -9.85% -5.41% 0.28% -3.58% -2.26% -
Per Share
30/06/24 30/06/23 30/06/22 31/12/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 1.26 4.00 0.97 0.23 4.06 5.14 4.25 -16.47%
EPS -1.38 -4.27 -2.75 -1.89 0.08 -1.29 -1.02 4.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.19 0.39 0.28 0.35 0.30 0.36 0.45 -11.98%
Adjusted Per Share Value based on latest NOSH - 528,708
30/06/24 30/06/23 30/06/22 31/12/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 1.22 2.08 0.51 0.12 0.94 1.19 0.98 3.29%
EPS -1.34 -2.22 -1.44 -0.98 0.02 -0.30 -0.23 29.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1841 0.203 0.1457 0.1821 0.0693 0.0831 0.1039 8.83%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 31/12/20 30/09/19 30/09/18 30/09/17 CAGR
Date 28/06/24 30/06/23 30/06/22 31/12/20 30/09/19 28/09/18 29/09/17 -
Price 0.21 0.22 0.905 2.05 0.16 0.17 0.21 -
P/RPS 16.69 5.50 93.06 909.69 3.94 3.31 4.94 19.75%
P/EPS -15.17 -5.16 -32.81 -108.36 193.85 -13.20 -20.66 -4.47%
EY -6.59 -19.39 -3.05 -0.92 0.52 -7.58 -4.84 4.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.11 0.56 3.23 5.86 0.53 0.47 0.47 13.57%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 31/12/20 30/09/19 30/09/18 30/09/17 CAGR
Date 27/08/24 23/08/23 25/08/22 24/02/21 29/11/19 29/11/18 29/11/17 -
Price 0.21 0.265 0.73 2.05 0.14 0.135 0.22 -
P/RPS 16.69 6.63 75.06 909.69 3.45 2.63 5.17 18.94%
P/EPS -15.17 -6.21 -26.46 -108.36 169.62 -10.48 -21.64 -5.12%
EY -6.59 -16.10 -3.78 -0.92 0.59 -9.54 -4.62 5.39%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.11 0.68 2.61 5.86 0.47 0.38 0.49 12.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment