[MYCRON] YoY Quarter Result on 31-Dec-2011 [#2]

Stock
[MYCRON] MYCRON STEEL BHD
Announcement Date
27-Feb-2012
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2012
Quarter
31-Dec-2011 [#2]
Profit Trend
QoQ- -44.19%
YoY- -573.54%
Quarter Report
Latest QR
Upcoming QR
MYCRON's Result
MYCRON's Financial Summary
View:
Show?
Quarter Result
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Revenue 135,000 124,045 141,319 108,868 101,752 117,627 98,831 5.33%
PBT -4,618 3,899 3,949 -3,575 463 15,501 -22,951 -23.44%
Tax 370 -568 -1,380 1,392 -2 -3,329 4,125 -33.08%
NP -4,248 3,331 2,569 -2,183 461 12,172 -18,826 -21.96%
-
NP to SH -4,248 3,331 2,569 -2,183 461 12,172 -18,826 -21.96%
-
Tax Rate - 14.57% 34.95% - 0.43% 21.48% - -
Total Cost 139,248 120,714 138,750 111,051 101,291 105,455 117,657 2.84%
-
Net Worth 250,614 267,192 256,899 260,895 254,399 243,439 257,694 -0.46%
Dividend
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Net Worth 250,614 267,192 256,899 260,895 254,399 243,439 257,694 -0.46%
NOSH 177,740 178,128 178,402 177,479 176,666 178,999 178,954 -0.11%
Ratio Analysis
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
NP Margin -3.15% 2.69% 1.82% -2.01% 0.45% 10.35% -19.05% -
ROE -1.70% 1.25% 1.00% -0.84% 0.18% 5.00% -7.31% -
Per Share
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
RPS 75.95 69.64 79.21 61.34 57.60 65.71 55.23 5.45%
EPS -2.39 1.87 1.44 -1.23 0.27 6.80 -10.52 -21.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.41 1.50 1.44 1.47 1.44 1.36 1.44 -0.35%
Adjusted Per Share Value based on latest NOSH - 177,479
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
RPS 41.28 37.93 43.21 33.29 31.11 35.97 30.22 5.33%
EPS -1.30 1.02 0.79 -0.67 0.14 3.72 -5.76 -21.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7663 0.817 0.7855 0.7977 0.7778 0.7443 0.7879 -0.46%
Price Multiplier on Financial Quarter End Date
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Date 31/12/14 31/12/13 31/12/12 30/12/11 30/12/10 31/12/09 31/12/08 -
Price 0.32 0.36 0.26 0.38 0.62 0.55 0.34 -
P/RPS 0.42 0.52 0.33 0.62 1.08 0.84 0.62 -6.28%
P/EPS -13.39 19.25 18.06 -30.89 237.60 8.09 -3.23 26.73%
EY -7.47 5.19 5.54 -3.24 0.42 12.36 -30.94 -21.08%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.24 0.18 0.26 0.43 0.40 0.24 -0.70%
Price Multiplier on Announcement Date
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Date 27/02/15 25/02/14 26/02/13 27/02/12 23/02/11 23/02/10 23/02/09 -
Price 0.32 0.35 0.24 0.38 0.64 0.54 0.36 -
P/RPS 0.42 0.50 0.30 0.62 1.11 0.82 0.65 -7.01%
P/EPS -13.39 18.72 16.67 -30.89 245.26 7.94 -3.42 25.52%
EY -7.47 5.34 6.00 -3.24 0.41 12.59 -29.22 -20.32%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.23 0.17 0.26 0.44 0.40 0.25 -1.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment