[MYCRON] QoQ Annualized Quarter Result on 31-Dec-2011 [#2]

Stock
[MYCRON] MYCRON STEEL BHD
Announcement Date
27-Feb-2012
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2012
Quarter
31-Dec-2011 [#2]
Profit Trend
QoQ- -22.09%
YoY- -178.38%
Quarter Report
Latest QR
Upcoming QR
MYCRON's Result
MYCRON's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Revenue 501,192 443,289 409,180 402,736 370,000 414,377 412,720 13.78%
PBT 480 -16,731 -8,346 -9,468 -4,636 352 5,476 -80.17%
Tax 1,120 1,646 2,977 2,074 -1,420 159 -409 -
NP 1,600 -15,085 -5,369 -7,394 -6,056 511 5,066 -53.52%
-
NP to SH 1,600 -15,085 -5,369 -7,394 -6,056 511 5,066 -53.52%
-
Tax Rate -233.33% - - - - -45.17% 7.47% -
Total Cost 499,592 458,374 414,549 410,130 376,056 413,866 407,653 14.47%
-
Net Worth 259,999 267,012 260,151 261,278 263,614 262,548 255,700 1.11%
Dividend
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Net Worth 259,999 267,012 260,151 261,278 263,614 262,548 255,700 1.11%
NOSH 181,818 178,008 178,185 177,740 178,117 176,206 177,570 1.58%
Ratio Analysis
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
NP Margin 0.32% -3.40% -1.31% -1.84% -1.64% 0.12% 1.23% -
ROE 0.62% -5.65% -2.06% -2.83% -2.30% 0.19% 1.98% -
Per Share
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
RPS 275.66 249.03 229.64 226.59 207.73 235.17 232.43 12.00%
EPS 0.88 -8.48 -3.01 -4.16 -3.40 0.29 2.85 -54.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.43 1.50 1.46 1.47 1.48 1.49 1.44 -0.46%
Adjusted Per Share Value based on latest NOSH - 177,479
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
RPS 153.24 135.54 125.11 123.14 113.13 126.70 126.19 13.78%
EPS 0.49 -4.61 -1.64 -2.26 -1.85 0.16 1.55 -53.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.795 0.8164 0.7954 0.7989 0.806 0.8028 0.7818 1.11%
Price Multiplier on Financial Quarter End Date
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Date 28/09/12 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 -
Price 0.26 0.31 0.36 0.38 0.37 0.58 0.62 -
P/RPS 0.09 0.12 0.16 0.17 0.18 0.25 0.27 -51.82%
P/EPS 29.55 -3.66 -11.95 -9.13 -10.88 200.00 21.73 22.67%
EY 3.38 -27.34 -8.37 -10.95 -9.19 0.50 4.60 -18.52%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.18 0.21 0.25 0.26 0.25 0.39 0.43 -43.95%
Price Multiplier on Announcement Date
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Date 27/11/12 29/08/12 28/05/12 27/02/12 24/11/11 29/08/11 26/05/11 -
Price 0.29 0.31 0.34 0.38 0.39 0.43 0.64 -
P/RPS 0.11 0.12 0.15 0.17 0.19 0.18 0.28 -46.26%
P/EPS 32.95 -3.66 -11.28 -9.13 -11.47 148.28 22.43 29.13%
EY 3.03 -27.34 -8.86 -10.95 -8.72 0.67 4.46 -22.66%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.21 0.23 0.26 0.26 0.29 0.44 -40.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment