[MYCRON] YoY Quarter Result on 31-Dec-2008 [#2]

Stock
[MYCRON] MYCRON STEEL BHD
Announcement Date
23-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2009
Quarter
31-Dec-2008 [#2]
Profit Trend
QoQ- -695.01%
YoY- -902.13%
Quarter Report
Latest QR
Upcoming QR
MYCRON's Result
MYCRON's Financial Summary
View:
Show?
Quarter Result
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 30/06/05 CAGR
Revenue 108,868 101,752 117,627 98,831 94,754 81,952 0 -
PBT -3,575 463 15,501 -22,951 3,295 1,576 0 -
Tax 1,392 -2 -3,329 4,125 -948 -51 0 -
NP -2,183 461 12,172 -18,826 2,347 1,525 0 -
-
NP to SH -2,183 461 12,172 -18,826 2,347 1,525 0 -
-
Tax Rate - 0.43% 21.48% - 28.77% 3.24% - -
Total Cost 111,051 101,291 105,455 117,657 92,407 80,427 0 -
-
Net Worth 260,895 254,399 243,439 257,694 249,032 230,444 0 -
Dividend
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 30/06/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 30/06/05 CAGR
Net Worth 260,895 254,399 243,439 257,694 249,032 230,444 0 -
NOSH 177,479 176,666 178,999 178,954 179,160 169,444 178,901 -0.12%
Ratio Analysis
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 30/06/05 CAGR
NP Margin -2.01% 0.45% 10.35% -19.05% 2.48% 1.86% 0.00% -
ROE -0.84% 0.18% 5.00% -7.31% 0.94% 0.66% 0.00% -
Per Share
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 30/06/05 CAGR
RPS 61.34 57.60 65.71 55.23 52.89 48.37 0.00 -
EPS -1.23 0.27 6.80 -10.52 1.31 0.90 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.47 1.44 1.36 1.44 1.39 1.36 0.00 -
Adjusted Per Share Value based on latest NOSH - 178,954
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 30/06/05 CAGR
RPS 33.06 30.90 35.72 30.01 28.78 24.89 0.00 -
EPS -0.66 0.14 3.70 -5.72 0.71 0.46 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7923 0.7726 0.7393 0.7826 0.7563 0.6999 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 30/06/05 CAGR
Date 30/12/11 30/12/10 31/12/09 31/12/08 31/12/07 29/12/06 30/06/05 -
Price 0.38 0.62 0.55 0.34 0.79 0.81 1.17 -
P/RPS 0.62 1.08 0.84 0.62 1.49 1.67 0.00 -
P/EPS -30.89 237.60 8.09 -3.23 60.31 90.00 0.00 -
EY -3.24 0.42 12.36 -30.94 1.66 1.11 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.43 0.40 0.24 0.57 0.60 0.00 -
Price Multiplier on Announcement Date
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 30/06/05 CAGR
Date 27/02/12 23/02/11 23/02/10 23/02/09 29/02/08 27/02/07 - -
Price 0.38 0.64 0.54 0.36 0.70 0.87 0.00 -
P/RPS 0.62 1.11 0.82 0.65 1.32 1.80 0.00 -
P/EPS -30.89 245.26 7.94 -3.42 53.44 96.67 0.00 -
EY -3.24 0.41 12.59 -29.22 1.87 1.03 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.44 0.40 0.25 0.50 0.64 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment