[APEX] YoY Quarter Result on 30-Jun-2001 [#2]

Announcement Date
22-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- 36.42%
YoY- -122.3%
Quarter Report
View:
Show?
Quarter Result
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Revenue 30,195 12,663 12,453 6,522 22,636 7.46%
PBT 1,284 -21,774 3,343 -2,254 14,273 -45.21%
Tax -1,081 -1,002 -1,870 2,254 -7,211 -37.75%
NP 203 -22,776 1,473 0 7,062 -58.79%
-
NP to SH 247 -22,776 1,473 -1,575 7,062 -56.72%
-
Tax Rate 84.19% - 55.94% - 50.52% -
Total Cost 29,992 35,439 10,980 6,522 15,574 17.78%
-
Net Worth 249,689 256,390 305,124 305,443 413,905 -11.86%
Dividend
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Net Worth 249,689 256,390 305,124 305,443 413,905 -11.86%
NOSH 202,999 213,658 213,478 212,837 213,353 -1.23%
Ratio Analysis
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
NP Margin 0.67% -179.86% 11.83% 0.00% 31.20% -
ROE 0.10% -8.88% 0.48% -0.52% 1.71% -
Per Share
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 14.87 5.93 5.83 3.06 10.61 8.79%
EPS 0.10 -10.66 0.69 -0.74 3.31 -58.28%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.23 1.20 1.4293 1.4351 1.94 -10.75%
Adjusted Per Share Value based on latest NOSH - 212,837
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 14.14 5.93 5.83 3.05 10.60 7.46%
EPS 0.12 -10.66 0.69 -0.74 3.31 -56.33%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1692 1.2005 1.4287 1.4302 1.9381 -11.86%
Price Multiplier on Financial Quarter End Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 30/06/04 30/06/03 28/06/02 29/06/01 30/06/00 -
Price 0.60 0.72 1.03 0.99 2.39 -
P/RPS 4.03 12.15 17.66 32.31 22.53 -34.94%
P/EPS 493.12 -6.75 149.28 -133.78 72.21 61.60%
EY 0.20 -14.81 0.67 -0.75 1.38 -38.27%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.60 0.72 0.69 1.23 -20.54%
Price Multiplier on Announcement Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 30/08/04 29/08/03 27/08/02 22/08/01 23/08/00 -
Price 0.56 0.82 0.93 1.21 2.17 -
P/RPS 3.76 13.84 15.94 39.49 20.45 -34.49%
P/EPS 460.24 -7.69 134.78 -163.51 65.56 62.72%
EY 0.22 -13.00 0.74 -0.61 1.53 -38.40%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.68 0.65 0.84 1.12 -19.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment