[APEX] YoY Quarter Result on 30-Jun-2002 [#2]

Stock
[APEX] APEX EQUITY HOLDINGS BHD
Announcement Date
27-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Jun-2002 [#2]
Profit Trend
QoQ- 54.73%
YoY- 193.52%
Quarter Report
Latest QR
Upcoming QR
APEX's Result
APEX's Financial Summary
View:
Show?
Quarter Result
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Revenue 21,881 30,195 12,663 12,453 6,522 22,636 -0.67%
PBT -6,088 1,284 -21,774 3,343 -2,254 14,273 -
Tax 960 -1,081 -1,002 -1,870 2,254 -7,211 -
NP -5,128 203 -22,776 1,473 0 7,062 -
-
NP to SH -3,868 247 -22,776 1,473 -1,575 7,062 -
-
Tax Rate - 84.19% - 55.94% - 50.52% -
Total Cost 27,009 29,992 35,439 10,980 6,522 15,574 11.63%
-
Net Worth 351,310 249,689 256,390 305,124 305,443 413,905 -3.22%
Dividend
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Net Worth 351,310 249,689 256,390 305,124 305,443 413,905 -3.22%
NOSH 283,314 202,999 213,658 213,478 212,837 213,353 5.83%
Ratio Analysis
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
NP Margin -23.44% 0.67% -179.86% 11.83% 0.00% 31.20% -
ROE -1.10% 0.10% -8.88% 0.48% -0.52% 1.71% -
Per Share
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 7.72 14.87 5.93 5.83 3.06 10.61 -6.15%
EPS -1.81 0.10 -10.66 0.69 -0.74 3.31 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.24 1.23 1.20 1.4293 1.4351 1.94 -8.55%
Adjusted Per Share Value based on latest NOSH - 213,478
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 10.84 14.96 6.27 6.17 3.23 11.21 -0.66%
EPS -1.92 0.12 -11.28 0.73 -0.78 3.50 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.7403 1.2369 1.2701 1.5115 1.5131 2.0504 -3.22%
Price Multiplier on Financial Quarter End Date
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 30/06/05 30/06/04 30/06/03 28/06/02 29/06/01 30/06/00 -
Price 0.39 0.60 0.72 1.03 0.99 2.39 -
P/RPS 5.05 4.03 12.15 17.66 32.31 22.53 -25.83%
P/EPS -28.57 493.12 -6.75 149.28 -133.78 72.21 -
EY -3.50 0.20 -14.81 0.67 -0.75 1.38 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.49 0.60 0.72 0.69 1.23 -24.07%
Price Multiplier on Announcement Date
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 08/08/05 30/08/04 29/08/03 27/08/02 22/08/01 23/08/00 -
Price 0.50 0.56 0.82 0.93 1.21 2.17 -
P/RPS 6.47 3.76 13.84 15.94 39.49 20.45 -20.54%
P/EPS -36.62 460.24 -7.69 134.78 -163.51 65.56 -
EY -2.73 0.22 -13.00 0.74 -0.61 1.53 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.46 0.68 0.65 0.84 1.12 -18.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment