[APEX] QoQ Annualized Quarter Result on 30-Jun-2001 [#2]

Stock
[APEX] APEX EQUITY HOLDINGS BHD
Announcement Date
22-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- 18.19%
YoY- -119.05%
Quarter Report
Latest QR
Upcoming QR
APEX's Result
APEX's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 46,488 38,865 34,484 24,630 23,172 122,010 113,998 -45.03%
PBT 10,420 -4,780 1,325 -11,086 -13,152 38,254 60,513 -69.08%
Tax -6,612 4,780 -1,325 11,086 13,152 -20,733 -30,174 -63.68%
NP 3,808 0 0 0 0 17,521 30,338 -74.96%
-
NP to SH 3,808 -8,376 -1,216 -8,106 -9,908 17,521 30,338 -74.96%
-
Tax Rate 63.45% - 100.00% - - 54.20% 49.86% -
Total Cost 42,680 38,865 34,484 24,630 23,172 104,489 83,660 -36.17%
-
Net Worth 304,640 305,553 309,655 306,129 307,489 307,681 416,622 -18.85%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 304,640 305,553 309,655 306,129 307,489 307,681 416,622 -18.85%
NOSH 211,555 213,673 212,093 213,315 213,534 213,667 213,652 -0.65%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 8.19% 0.00% 0.00% 0.00% 0.00% 14.36% 26.61% -
ROE 1.25% -2.74% -0.39% -2.65% -3.22% 5.69% 7.28% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 21.97 18.19 16.26 11.55 10.85 57.10 53.36 -44.68%
EPS 1.80 -3.92 -0.57 -3.80 -4.64 8.20 14.20 -74.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.44 1.43 1.46 1.4351 1.44 1.44 1.95 -18.31%
Adjusted Per Share Value based on latest NOSH - 212,837
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 21.77 18.20 16.15 11.53 10.85 57.13 53.38 -45.03%
EPS 1.78 -3.92 -0.57 -3.80 -4.64 8.20 14.21 -74.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4265 1.4307 1.45 1.4334 1.4398 1.4407 1.9508 -18.84%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 1.07 1.05 0.98 0.99 0.90 1.24 1.49 -
P/RPS 4.87 5.77 6.03 8.57 8.29 2.17 2.79 45.02%
P/EPS 59.44 -26.79 -170.93 -26.05 -19.40 15.12 10.49 218.17%
EY 1.68 -3.73 -0.59 -3.84 -5.16 6.61 9.53 -68.59%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.73 0.67 0.69 0.62 0.86 0.76 -1.76%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/05/02 26/02/02 23/11/01 22/08/01 30/05/01 01/03/01 22/11/00 -
Price 1.09 1.06 1.08 1.21 0.99 1.12 1.44 -
P/RPS 4.96 5.83 6.64 10.48 9.12 1.96 2.70 50.05%
P/EPS 60.56 -27.04 -188.37 -31.84 -21.34 13.66 10.14 229.53%
EY 1.65 -3.70 -0.53 -3.14 -4.69 7.32 9.86 -69.66%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.74 0.74 0.84 0.69 0.78 0.74 1.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment