[APEX] QoQ Cumulative Quarter Result on 30-Jun-2001 [#2]

Announcement Date
22-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- -63.63%
YoY- -119.05%
Quarter Report
View:
Show?
Cumulative Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 11,622 38,865 25,863 12,315 5,793 122,010 85,499 -73.59%
PBT 2,605 -4,780 994 -5,543 -3,288 38,254 45,385 -85.14%
Tax -1,653 4,780 -994 5,543 3,288 -20,733 -22,631 -82.55%
NP 952 0 0 0 0 17,521 22,754 -87.97%
-
NP to SH 952 -8,376 -912 -4,053 -2,477 17,521 22,754 -87.97%
-
Tax Rate 63.45% - 100.00% - - 54.20% 49.86% -
Total Cost 10,670 38,865 25,863 12,315 5,793 104,489 62,745 -69.33%
-
Net Worth 304,640 305,553 309,655 306,129 307,489 307,681 416,622 -18.85%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 304,640 305,553 309,655 306,129 307,489 307,681 416,622 -18.85%
NOSH 211,555 213,673 212,093 213,315 213,534 213,667 213,652 -0.65%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 8.19% 0.00% 0.00% 0.00% 0.00% 14.36% 26.61% -
ROE 0.31% -2.74% -0.29% -1.32% -0.81% 5.69% 5.46% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 5.49 18.19 12.19 5.77 2.71 57.10 40.02 -73.43%
EPS 0.45 -3.92 -0.43 -1.90 -1.16 8.20 10.65 -87.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.44 1.43 1.46 1.4351 1.44 1.44 1.95 -18.31%
Adjusted Per Share Value based on latest NOSH - 212,837
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 5.44 18.20 12.11 5.77 2.71 57.13 40.03 -73.59%
EPS 0.45 -3.92 -0.43 -1.90 -1.16 8.20 10.65 -87.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4265 1.4307 1.45 1.4334 1.4398 1.4407 1.9508 -18.84%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 1.07 1.05 0.98 0.99 0.90 1.24 1.49 -
P/RPS 19.48 5.77 8.04 17.15 33.17 2.17 3.72 201.85%
P/EPS 237.78 -26.79 -227.91 -52.11 -77.59 15.12 13.99 562.19%
EY 0.42 -3.73 -0.44 -1.92 -1.29 6.61 7.15 -84.91%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.73 0.67 0.69 0.62 0.86 0.76 -1.76%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/05/02 26/02/02 23/11/01 22/08/01 30/05/01 01/03/01 22/11/00 -
Price 1.09 1.06 1.08 1.21 0.99 1.12 1.44 -
P/RPS 19.84 5.83 8.86 20.96 36.49 1.96 3.60 212.32%
P/EPS 242.22 -27.04 -251.16 -63.68 -85.34 13.66 13.52 585.88%
EY 0.41 -3.70 -0.40 -1.57 -1.17 7.32 7.40 -85.49%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.74 0.74 0.84 0.69 0.78 0.74 1.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment