[BPPLAS] YoY Quarter Result on 30-Jun-2005 [#2]

Announcement Date
15-Aug-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Jun-2005 [#2]
Profit Trend
QoQ- 0.1%
YoY--%
Quarter Report
View:
Show?
Quarter Result
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Revenue 60,351 46,741 52,224 38,865 0 -
PBT 4,298 2,727 6,513 5,797 0 -
Tax -1,126 -288 -760 -900 0 -
NP 3,172 2,439 5,753 4,897 0 -
-
NP to SH 3,172 2,439 5,753 4,897 0 -
-
Tax Rate 26.20% 10.56% 11.67% 15.53% - -
Total Cost 57,179 44,302 46,471 33,968 0 -
-
Net Worth 116,546 106,931 94,882 78,015 0 -
Dividend
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Net Worth 116,546 106,931 94,882 78,015 0 -
NOSH 120,151 120,147 120,104 120,024 0 -
Ratio Analysis
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
NP Margin 5.26% 5.22% 11.02% 12.60% 0.00% -
ROE 2.72% 2.28% 6.06% 6.28% 0.00% -
Per Share
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 50.23 38.90 43.48 32.38 0.00 -
EPS 2.64 2.03 4.79 4.08 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.97 0.89 0.79 0.65 0.00 -
Adjusted Per Share Value based on latest NOSH - 120,024
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 21.44 16.60 18.55 13.80 0.00 -
EPS 1.13 0.87 2.04 1.74 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.414 0.3798 0.337 0.2771 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 30/06/08 29/06/07 30/06/06 30/06/05 - -
Price 0.71 0.98 1.19 0.90 0.00 -
P/RPS 1.41 2.52 2.74 2.78 0.00 -
P/EPS 26.89 48.28 24.84 22.06 0.00 -
EY 3.72 2.07 4.03 4.53 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 1.10 1.51 1.38 0.00 -
Price Multiplier on Announcement Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 22/08/08 16/08/07 22/08/06 15/08/05 - -
Price 0.43 0.83 1.13 0.98 0.00 -
P/RPS 0.86 2.13 2.60 3.03 0.00 -
P/EPS 16.29 40.89 23.59 24.02 0.00 -
EY 6.14 2.45 4.24 4.16 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.93 1.43 1.51 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment