[BPPLAS] YoY Quarter Result on 30-Jun-2018 [#2]

Stock
[BPPLAS] BP PLASTICS HOLDING BHD
Announcement Date
01-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- 2.97%
YoY- 192.01%
Quarter Report
Latest QR
Upcoming QR
BPPLAS's Result
BPPLAS's Financial Summary
View:
Show?
Quarter Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 108,947 80,292 86,705 82,559 73,833 78,811 67,201 8.37%
PBT 18,710 11,315 6,185 6,078 2,158 6,794 5,255 23.54%
Tax -3,941 -2,846 -1,660 -1,327 -531 -1,600 -839 29.38%
NP 14,769 8,469 4,525 4,751 1,627 5,194 4,416 22.26%
-
NP to SH 14,769 8,469 4,525 4,751 1,627 5,194 4,416 22.26%
-
Tax Rate 21.06% 25.15% 26.84% 21.83% 24.61% 23.55% 15.97% -
Total Cost 94,178 71,823 82,180 77,808 72,206 73,617 62,785 6.98%
-
Net Worth 221,471 198,949 185,811 172,672 163,288 167,042 159,534 5.61%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div 5,630 3,753 - - - 3,753 5,630 0.00%
Div Payout % 38.12% 44.32% - - - 72.27% 127.51% -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 221,471 198,949 185,811 172,672 163,288 167,042 159,534 5.61%
NOSH 187,688 187,688 187,688 187,688 187,688 187,688 187,688 0.00%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin 13.56% 10.55% 5.22% 5.75% 2.20% 6.59% 6.57% -
ROE 6.67% 4.26% 2.44% 2.75% 1.00% 3.11% 2.77% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 58.05 42.78 46.20 43.99 39.34 41.99 35.80 8.38%
EPS 7.87 4.51 2.41 2.53 0.87 2.77 2.35 22.29%
DPS 3.00 2.00 0.00 0.00 0.00 2.00 3.00 0.00%
NAPS 1.18 1.06 0.99 0.92 0.87 0.89 0.85 5.61%
Adjusted Per Share Value based on latest NOSH - 187,688
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 38.70 28.52 30.80 29.32 26.23 27.99 23.87 8.37%
EPS 5.25 3.01 1.61 1.69 0.58 1.84 1.57 22.26%
DPS 2.00 1.33 0.00 0.00 0.00 1.33 2.00 0.00%
NAPS 0.7867 0.7067 0.66 0.6133 0.58 0.5933 0.5667 5.61%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 1.65 1.10 1.04 0.945 1.42 1.58 0.90 -
P/RPS 2.84 2.57 2.25 2.15 3.61 3.76 2.51 2.07%
P/EPS 20.97 24.38 43.14 37.33 163.81 57.09 38.25 -9.52%
EY 4.77 4.10 2.32 2.68 0.61 1.75 2.61 10.56%
DY 1.82 1.82 0.00 0.00 0.00 1.27 3.33 -9.57%
P/NAPS 1.40 1.04 1.05 1.03 1.63 1.78 1.06 4.74%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 20/08/21 10/08/20 08/08/19 01/08/18 22/08/17 12/08/16 14/08/15 -
Price 1.90 1.40 1.00 1.00 1.36 1.66 0.97 -
P/RPS 3.27 3.27 2.16 2.27 3.46 3.95 2.71 3.17%
P/EPS 24.15 31.03 41.48 39.50 156.89 59.98 41.23 -8.52%
EY 4.14 3.22 2.41 2.53 0.64 1.67 2.43 9.27%
DY 1.58 1.43 0.00 0.00 0.00 1.20 3.09 -10.56%
P/NAPS 1.61 1.32 1.01 1.09 1.56 1.87 1.14 5.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment