[BPPLAS] YoY Quarter Result on 30-Sep-2005 [#3]

Stock
[BPPLAS] BP PLASTICS HOLDING BHD
Announcement Date
14-Nov-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Sep-2005 [#3]
Profit Trend
QoQ- 26.83%
YoY--%
Quarter Report
Latest QR
Upcoming QR
BPPLAS's Result
BPPLAS's Financial Summary
View:
Show?
Quarter Result
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Revenue 67,323 60,360 55,193 40,981 0 -
PBT 3,098 4,534 5,329 6,117 0 -
Tax -700 -620 -235 94 0 -
NP 2,398 3,914 5,094 6,211 0 -
-
NP to SH 2,398 3,914 5,094 6,211 0 -
-
Tax Rate 22.60% 13.67% 4.41% -1.54% - -
Total Cost 64,925 56,446 50,099 34,770 0 -
-
Net Worth 115,392 0 99,717 83,932 0 -
Dividend
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Net Worth 115,392 0 99,717 83,932 0 -
NOSH 180,300 120,092 120,141 119,903 0 -
Ratio Analysis
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
NP Margin 3.56% 6.48% 9.23% 15.16% 0.00% -
ROE 2.08% 0.00% 5.11% 7.40% 0.00% -
Per Share
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 37.34 50.26 45.94 34.18 0.00 -
EPS 1.33 2.17 4.24 5.18 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.64 0.00 0.83 0.70 0.00 -
Adjusted Per Share Value based on latest NOSH - 119,903
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 23.91 21.44 19.60 14.56 0.00 -
EPS 0.85 1.39 1.81 2.21 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4099 0.00 0.3542 0.2981 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 30/09/08 28/09/07 29/09/06 30/09/05 - -
Price 0.45 0.71 1.14 0.95 0.00 -
P/RPS 1.21 1.41 2.48 2.78 0.00 -
P/EPS 33.83 21.78 26.89 18.34 0.00 -
EY 2.96 4.59 3.72 5.45 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.00 1.37 1.36 0.00 -
Price Multiplier on Announcement Date
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 24/11/08 19/11/07 24/11/06 14/11/05 - -
Price 0.40 0.76 1.23 0.94 0.00 -
P/RPS 1.07 1.51 2.68 2.75 0.00 -
P/EPS 30.08 23.32 29.01 18.15 0.00 -
EY 3.32 4.29 3.45 5.51 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.00 1.48 1.34 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment