[EVERGRN] YoY Quarter Result on 31-Mar-2004 [#1]

Stock
[EVERGRN] EVERGREEN FIBREBOARD BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
31-Mar-2004 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
EVERGRN's Result
EVERGRN's Financial Summary
View:
Show?
Quarter Result
31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Revenue 166,750 123,614 104,651 0 -
PBT 35,433 11,320 15,508 0 -
Tax -1,858 -448 -2,282 0 -
NP 33,575 10,872 13,226 0 -
-
NP to SH 28,390 10,054 13,226 0 -
-
Tax Rate 5.24% 3.96% 14.71% - -
Total Cost 133,175 112,742 91,425 0 -
-
Net Worth 470,764 413,705 317,423 0 -
Dividend
31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Div 4,803 9,621 - - -
Div Payout % 16.92% 95.69% - - -
Equity
31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Net Worth 470,764 413,705 317,423 0 -
NOSH 480,372 481,052 406,953 0 -
Ratio Analysis
31/03/07 31/03/06 31/03/05 31/03/04 CAGR
NP Margin 20.13% 8.80% 12.64% 0.00% -
ROE 6.03% 2.43% 4.17% 0.00% -
Per Share
31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 34.71 25.70 25.72 0.00 -
EPS 5.91 2.09 3.25 0.00 -
DPS 1.00 2.00 0.00 0.00 -
NAPS 0.98 0.86 0.78 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 19.75 14.64 12.39 0.00 -
EPS 3.36 1.19 1.57 0.00 -
DPS 0.57 1.14 0.00 0.00 -
NAPS 0.5575 0.4899 0.3759 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 30/03/07 31/03/06 31/03/05 - -
Price 1.30 0.88 0.99 0.00 -
P/RPS 3.75 3.42 3.85 0.00 -
P/EPS 22.00 42.11 30.46 0.00 -
EY 4.55 2.38 3.28 0.00 -
DY 0.77 2.27 0.00 0.00 -
P/NAPS 1.33 1.02 1.27 0.00 -
Price Multiplier on Announcement Date
31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 11/05/07 16/05/06 26/05/05 - -
Price 1.73 0.86 1.04 0.00 -
P/RPS 4.98 3.35 4.04 0.00 -
P/EPS 29.27 41.15 32.00 0.00 -
EY 3.42 2.43 3.13 0.00 -
DY 0.58 2.33 0.00 0.00 -
P/NAPS 1.77 1.00 1.33 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment