[GCB] YoY Quarter Result on 30-Jun-2011 [#2]

Stock
[GCB] GUAN CHONG BHD
Announcement Date
11-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Jun-2011 [#2]
Profit Trend
QoQ- 14.51%
YoY- 76.52%
Quarter Report
Latest QR
Upcoming QR
GCB's Result
GCB's Financial Summary
View:
Show?
Quarter Result
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Revenue 423,807 299,129 312,843 334,641 270,781 120,891 180,418 15.28%
PBT 1,526 9,433 40,077 40,236 25,157 3,249 3,312 -12.11%
Tax -1,266 -1,573 -4,822 -4,859 -5,655 -758 -320 25.74%
NP 260 7,860 35,255 35,377 19,502 2,491 2,992 -33.43%
-
NP to SH -150 7,427 35,302 34,450 19,516 2,226 2,957 -
-
Tax Rate 82.96% 16.68% 12.03% 12.08% 22.48% 23.33% 9.66% -
Total Cost 423,547 291,269 277,588 299,264 251,279 118,400 177,426 15.59%
-
Net Worth 347,750 354,258 319,559 23,387,226 134,619 0 100,321 23.00%
Dividend
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Div - - 7,936 9,534 4,512 1,199 - -
Div Payout % - - 22.48% 27.68% 23.12% 53.88% - -
Equity
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Net Worth 347,750 354,258 319,559 23,387,226 134,619 0 100,321 23.00%
NOSH 500,000 476,089 317,464 317,804 240,049 239,880 240,406 12.97%
Ratio Analysis
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
NP Margin 0.06% 2.63% 11.27% 10.57% 7.20% 2.06% 1.66% -
ROE -0.04% 2.10% 11.05% 0.15% 14.50% 0.00% 2.95% -
Per Share
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 84.76 62.83 98.54 105.30 112.80 50.40 75.05 2.04%
EPS 0.03 1.56 11.12 10.84 8.13 0.93 1.23 -46.13%
DPS 0.00 0.00 2.50 3.00 1.88 0.50 0.00 -
NAPS 0.6955 0.7441 1.0066 73.59 0.5608 0.00 0.4173 8.88%
Adjusted Per Share Value based on latest NOSH - 317,804
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 36.07 25.46 26.63 28.48 23.05 10.29 15.36 15.28%
EPS -0.01 0.63 3.00 2.93 1.66 0.19 0.25 -
DPS 0.00 0.00 0.68 0.81 0.38 0.10 0.00 -
NAPS 0.296 0.3015 0.272 19.9055 0.1146 0.00 0.0854 23.00%
Price Multiplier on Financial Quarter End Date
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 -
Price 1.30 1.69 1.93 1.80 0.42 0.29 0.34 -
P/RPS 1.53 2.69 1.96 1.71 0.37 0.58 0.45 22.61%
P/EPS -4,333.33 108.33 17.36 16.61 5.17 31.25 27.64 -
EY -0.02 0.92 5.76 6.02 19.36 3.20 3.62 -
DY 0.00 0.00 1.30 1.67 4.48 1.72 0.00 -
P/NAPS 1.87 2.27 1.92 0.02 0.75 0.00 0.81 14.95%
Price Multiplier on Announcement Date
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 26/08/14 22/08/13 29/08/12 11/08/11 09/08/10 25/08/09 29/08/08 -
Price 1.28 1.64 2.02 1.73 0.68 0.27 0.34 -
P/RPS 1.51 2.61 2.05 1.64 0.60 0.54 0.45 22.34%
P/EPS -4,266.67 105.13 18.17 15.96 8.36 29.10 27.64 -
EY -0.02 0.95 5.50 6.27 11.96 3.44 3.62 -
DY 0.00 0.00 1.24 1.73 2.76 1.85 0.00 -
P/NAPS 1.84 2.20 2.01 0.02 1.21 0.00 0.81 14.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment