[GCB] YoY Quarter Result on 31-Mar-2019 [#1]

Stock
[GCB] GUAN CHONG BHD
Announcement Date
28-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ- -15.68%
YoY- 35.11%
Quarter Report
Latest QR
Upcoming QR
GCB's Result
GCB's Financial Summary
View:
Show?
Quarter Result
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Revenue 990,527 960,121 909,382 648,074 519,689 631,314 591,391 8.97%
PBT 64,638 40,946 83,410 63,843 46,676 6,767 15,917 26.29%
Tax -11,369 -7,050 -11,245 -10,703 -7,344 -1,014 -1,915 34.54%
NP 53,269 33,896 72,165 53,140 39,332 5,753 14,002 24.93%
-
NP to SH 53,269 33,896 72,165 53,140 39,332 5,753 13,693 25.39%
-
Tax Rate 17.59% 17.22% 13.48% 16.76% 15.73% 14.98% 12.03% -
Total Cost 937,258 926,225 837,217 594,934 480,357 625,561 577,389 8.40%
-
Net Worth 1,402,698 1,222,410 1,048,862 706,195 508,626 426,857 376,151 24.51%
Dividend
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Div 15,825 10,343 10,084 7,167 - - - -
Div Payout % 29.71% 30.52% 13.97% 13.49% - - - -
Equity
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Net Worth 1,402,698 1,222,410 1,048,862 706,195 508,626 426,857 376,151 24.51%
NOSH 1,057,132 1,035,161 1,009,078 480,158 480,158 480,158 480,158 14.05%
Ratio Analysis
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
NP Margin 5.38% 3.53% 7.94% 8.20% 7.57% 0.91% 2.37% -
ROE 3.80% 2.77% 6.88% 7.52% 7.73% 1.35% 3.64% -
Per Share
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 93.88 92.82 90.18 135.64 108.74 132.15 123.95 -4.52%
EPS 5.05 3.28 7.16 11.12 8.23 1.20 2.87 9.87%
DPS 1.50 1.00 1.00 1.50 0.00 0.00 0.00 -
NAPS 1.3295 1.1818 1.0401 1.478 1.0643 0.8935 0.7884 9.09%
Adjusted Per Share Value based on latest NOSH - 480,158
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 84.31 81.72 77.40 55.16 44.23 53.73 50.33 8.97%
EPS 4.53 2.88 6.14 4.52 3.35 0.49 1.17 25.29%
DPS 1.35 0.88 0.86 0.61 0.00 0.00 0.00 -
NAPS 1.1939 1.0404 0.8927 0.6011 0.4329 0.3633 0.3202 24.51%
Price Multiplier on Financial Quarter End Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 -
Price 2.65 3.14 2.00 3.55 1.38 0.93 1.02 -
P/RPS 2.82 3.38 2.22 2.62 1.27 0.70 0.82 22.84%
P/EPS 52.49 95.82 27.95 31.92 16.77 77.23 35.54 6.71%
EY 1.91 1.04 3.58 3.13 5.96 1.29 2.81 -6.22%
DY 0.57 0.32 0.50 0.42 0.00 0.00 0.00 -
P/NAPS 1.99 2.66 1.92 2.40 1.30 1.04 1.29 7.48%
Price Multiplier on Announcement Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 30/05/22 27/05/21 29/05/20 28/05/19 30/05/18 30/05/17 30/05/16 -
Price 2.23 2.80 3.00 4.04 1.77 1.01 1.03 -
P/RPS 2.38 3.02 3.33 2.98 1.63 0.76 0.83 19.18%
P/EPS 44.17 85.44 41.92 36.33 21.51 83.87 35.89 3.51%
EY 2.26 1.17 2.39 2.75 4.65 1.19 2.79 -3.44%
DY 0.67 0.36 0.33 0.37 0.00 0.00 0.00 -
P/NAPS 1.68 2.37 2.88 2.73 1.66 1.13 1.31 4.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment