[TWRREIT] YoY Quarter Result on 30-Jun-2016 [#2]

Stock
[TWRREIT] TOWER REITS
Announcement Date
15-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- -14.09%
YoY- -6.37%
Quarter Report
Latest QR
Upcoming QR
TWRREIT's Result
TWRREIT's Financial Summary
View:
Show?
Quarter Result
31/12/19 31/12/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Revenue 5,572 8,732 8,875 9,367 9,500 11,795 13,219 -12.43%
PBT 1,717 5,876 4,791 5,440 5,810 5,446 7,036 -19.48%
Tax 0 -10,550 0 0 0 0 0 -
NP 1,717 -4,674 4,791 5,440 5,810 5,446 7,036 -19.48%
-
NP to SH 1,717 -4,674 4,791 5,440 5,810 5,446 7,036 -19.48%
-
Tax Rate 0.00% 179.54% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 3,855 13,406 4,084 3,927 3,690 6,349 6,183 -7.00%
-
Net Worth 532,837 531,519 544,927 544,672 536,905 510,295 511,105 0.64%
Dividend
31/12/19 31/12/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Div - - 8,976 8,973 8,981 10,751 14,268 -
Div Payout % - - 187.35% 164.95% 154.59% 197.42% 202.79% -
Equity
31/12/19 31/12/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Net Worth 532,837 531,519 544,927 544,672 536,905 510,295 511,105 0.64%
NOSH 280,500 280,500 280,500 280,412 280,676 280,721 280,318 0.00%
Ratio Analysis
31/12/19 31/12/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
NP Margin 30.81% -53.53% 53.98% 58.08% 61.16% 46.17% 53.23% -
ROE 0.32% -0.88% 0.88% 1.00% 1.08% 1.07% 1.38% -
Per Share
31/12/19 31/12/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 1.99 3.11 3.16 3.34 3.38 4.20 4.72 -12.43%
EPS 0.61 -1.67 1.71 1.94 2.07 1.94 2.51 -19.53%
DPS 0.00 0.00 3.20 3.20 3.20 3.83 5.09 -
NAPS 1.8996 1.8949 1.9427 1.9424 1.9129 1.8178 1.8233 0.63%
Adjusted Per Share Value based on latest NOSH - 280,412
31/12/19 31/12/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 1.14 1.78 1.81 1.91 1.94 2.40 2.69 -12.36%
EPS 0.35 -0.95 0.98 1.11 1.18 1.11 1.43 -19.45%
DPS 0.00 0.00 1.83 1.83 1.83 2.19 2.91 -
NAPS 1.0855 1.0828 1.1101 1.1096 1.0938 1.0396 1.0412 0.64%
Price Multiplier on Financial Quarter End Date
31/12/19 31/12/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 31/12/19 31/12/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 -
Price 0.82 0.92 1.21 1.21 1.21 1.42 1.60 -
P/RPS 41.28 29.55 38.24 36.22 35.75 33.80 33.93 3.05%
P/EPS 133.96 -55.21 70.84 62.37 58.45 73.20 63.75 12.08%
EY 0.75 -1.81 1.41 1.60 1.71 1.37 1.57 -10.73%
DY 0.00 0.00 2.64 2.64 2.64 2.70 3.18 -
P/NAPS 0.43 0.49 0.62 0.62 0.63 0.78 0.88 -10.42%
Price Multiplier on Announcement Date
31/12/19 31/12/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 22/01/20 25/01/19 07/08/17 15/08/16 23/07/15 21/07/14 24/07/13 -
Price 0.81 0.90 1.21 1.25 1.23 1.44 1.63 -
P/RPS 40.78 28.91 38.24 37.42 36.34 34.27 34.57 2.57%
P/EPS 132.33 -54.01 70.84 64.43 59.42 74.23 64.94 11.56%
EY 0.76 -1.85 1.41 1.55 1.68 1.35 1.54 -10.28%
DY 0.00 0.00 2.64 2.56 2.60 2.66 3.12 -
P/NAPS 0.43 0.47 0.62 0.64 0.64 0.79 0.89 -10.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment