[TWRREIT] YoY Quarter Result on 31-Dec-2024 [#2]

Stock
[TWRREIT] TOWER REITS
Announcement Date
20-Jan-2025
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2025
Quarter
31-Dec-2024 [#2]
Profit Trend
QoQ- 18.34%
YoY- 460.29%
Quarter Report
Latest QR
Upcoming QR
TWRREIT's Result
TWRREIT's Financial Summary
View:
Show?
Quarter Result
31/12/24 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 CAGR
Revenue 10,027 9,083 8,242 8,150 8,587 5,572 8,732 2.32%
PBT 2,342 418 108 1,527 1,447 1,717 5,876 -14.20%
Tax 0 0 0 0 0 0 -10,550 -
NP 2,342 418 108 1,527 1,447 1,717 -4,674 -
-
NP to SH 2,342 418 108 1,527 1,447 1,717 -4,674 -
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 179.54% -
Total Cost 7,685 8,665 8,134 6,623 7,140 3,855 13,406 -8.84%
-
Net Worth 567,203 501,001 520,495 522,515 533,006 532,837 531,519 1.08%
Dividend
31/12/24 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 CAGR
Div 4,000 645 869 3,366 2,945 - - -
Div Payout % 170.83% 154.34% 805.14% 220.43% 203.54% - - -
Equity
31/12/24 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 CAGR
Net Worth 567,203 501,001 520,495 522,515 533,006 532,837 531,519 1.08%
NOSH 487,916 280,500 280,500 280,500 280,500 280,500 280,500 9.65%
Ratio Analysis
31/12/24 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 CAGR
NP Margin 23.36% 4.60% 1.31% 18.74% 16.85% 30.81% -53.53% -
ROE 0.41% 0.08% 0.02% 0.29% 0.27% 0.32% -0.88% -
Per Share
31/12/24 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 CAGR
RPS 2.06 3.24 2.94 2.91 3.06 1.99 3.11 -6.62%
EPS 0.48 0.15 0.04 0.54 0.52 0.61 -1.67 -
DPS 0.82 0.23 0.31 1.20 1.05 0.00 0.00 -
NAPS 1.1625 1.7861 1.8556 1.8628 1.9002 1.8996 1.8949 -7.81%
Adjusted Per Share Value based on latest NOSH - 487,916
31/12/24 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 CAGR
RPS 2.06 1.86 1.69 1.67 1.76 1.14 1.79 2.36%
EPS 0.48 0.09 0.02 0.31 0.30 0.35 -0.96 -
DPS 0.82 0.13 0.18 0.69 0.60 0.00 0.00 -
NAPS 1.1625 1.0268 1.0668 1.0709 1.0924 1.0921 1.0894 1.08%
Price Multiplier on Financial Quarter End Date
31/12/24 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 CAGR
Date 31/12/24 29/12/23 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 -
Price 0.31 0.37 0.455 0.56 0.58 0.82 0.92 -
P/RPS 15.08 11.43 15.49 19.27 18.95 41.28 29.55 -10.59%
P/EPS 64.58 248.29 1,181.74 102.87 112.43 133.96 -55.21 -
EY 1.55 0.40 0.08 0.97 0.89 0.75 -1.81 -
DY 2.65 0.62 0.68 2.14 1.81 0.00 0.00 -
P/NAPS 0.27 0.21 0.25 0.30 0.31 0.43 0.49 -9.44%
Price Multiplier on Announcement Date
31/12/24 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 CAGR
Date 20/01/25 24/01/24 30/01/23 21/01/22 21/01/21 22/01/20 25/01/19 -
Price 0.295 0.35 0.505 0.535 0.57 0.81 0.90 -
P/RPS 14.35 10.81 17.19 18.41 18.62 40.78 28.91 -11.00%
P/EPS 61.46 234.87 1,311.60 98.28 110.49 132.33 -54.01 -
EY 1.63 0.43 0.08 1.02 0.91 0.76 -1.85 -
DY 2.78 0.66 0.61 2.24 1.84 0.00 0.00 -
P/NAPS 0.25 0.20 0.27 0.29 0.30 0.43 0.47 -9.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment