[THPLANT] YoY Quarter Result on 30-Jun-2020 [#2]

Stock
[THPLANT] TH PLANTATIONS BHD
Announcement Date
26-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Jun-2020 [#2]
Profit Trend
QoQ- 170.74%
YoY- 142.6%
Quarter Report
Latest QR
Upcoming QR
THPLANT's Result
THPLANT's Financial Summary
View:
Show?
Quarter Result
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Revenue 172,514 250,445 176,148 127,570 106,113 138,558 155,425 1.75%
PBT 12,990 17,822 41,562 25,431 -29,088 2,239 10,042 4.38%
Tax -7,928 -8,101 -8,978 -12,082 6,343 1,782 -711 49.44%
NP 5,062 9,721 32,584 13,349 -22,745 4,021 9,331 -9.68%
-
NP to SH 5,310 9,763 26,567 8,157 -19,150 200 7,196 -4.93%
-
Tax Rate 61.03% 45.46% 21.60% 47.51% - -79.59% 7.08% -
Total Cost 167,452 240,724 143,564 114,221 128,858 134,537 146,094 2.29%
-
Net Worth 680,565 680,565 618,695 556,826 768,950 1,316,937 1,308,099 -10.31%
Dividend
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Div - 13,257 - - - - - -
Div Payout % - 135.80% - - - - - -
Equity
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Net Worth 680,565 680,565 618,695 556,826 768,950 1,316,937 1,308,099 -10.31%
NOSH 883,851 883,851 883,851 883,851 883,851 883,851 883,851 0.00%
Ratio Analysis
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
NP Margin 2.93% 3.88% 18.50% 10.46% -21.43% 2.90% 6.00% -
ROE 0.78% 1.43% 4.29% 1.46% -2.49% 0.02% 0.55% -
Per Share
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 19.52 28.34 19.93 14.43 12.01 15.68 17.58 1.75%
EPS 0.09 1.10 3.01 0.92 -2.17 0.02 0.81 -30.65%
DPS 0.00 1.50 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.77 0.77 0.70 0.63 0.87 1.49 1.48 -10.31%
Adjusted Per Share Value based on latest NOSH - 883,851
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 15.45 22.43 15.78 11.43 9.51 12.41 13.92 1.75%
EPS 0.48 0.87 2.38 0.73 -1.72 0.02 0.64 -4.67%
DPS 0.00 1.19 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6096 0.6096 0.5542 0.4988 0.6888 1.1797 1.1717 -10.31%
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 -
Price 0.515 0.61 0.465 0.295 0.50 0.655 1.16 -
P/RPS 2.64 2.15 2.33 2.04 4.16 4.18 6.60 -14.15%
P/EPS 85.72 55.22 15.47 31.96 -23.08 2,894.61 142.48 -8.11%
EY 1.17 1.81 6.46 3.13 -4.33 0.03 0.70 8.93%
DY 0.00 2.46 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.79 0.66 0.47 0.57 0.44 0.78 -2.50%
Price Multiplier on Announcement Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 29/08/23 23/08/22 25/08/21 26/08/20 29/08/19 29/08/18 21/08/17 -
Price 0.54 0.55 0.52 0.34 0.39 0.70 1.12 -
P/RPS 2.77 1.94 2.61 2.36 3.25 4.47 6.37 -12.95%
P/EPS 89.88 49.79 17.30 36.84 -18.00 3,093.48 137.56 -6.84%
EY 1.11 2.01 5.78 2.71 -5.56 0.03 0.73 7.23%
DY 0.00 2.73 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.71 0.74 0.54 0.45 0.47 0.76 -1.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment