[THPLANT] YoY Quarter Result on 30-Jun-2018 [#2]

Stock
[THPLANT] TH PLANTATIONS BHD
Announcement Date
29-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- -93.81%
YoY- -97.22%
Quarter Report
Latest QR
Upcoming QR
THPLANT's Result
THPLANT's Financial Summary
View:
Show?
Quarter Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 176,148 127,570 106,113 138,558 155,425 132,406 110,180 8.12%
PBT 41,562 25,431 -29,088 2,239 10,042 6,049 9,240 28.45%
Tax -8,978 -12,082 6,343 1,782 -711 3,805 -2,717 22.02%
NP 32,584 13,349 -22,745 4,021 9,331 9,854 6,523 30.71%
-
NP to SH 26,567 8,157 -19,150 200 7,196 7,581 5,145 31.43%
-
Tax Rate 21.60% 47.51% - -79.59% 7.08% -62.90% 29.40% -
Total Cost 143,564 114,221 128,858 134,537 146,094 122,552 103,657 5.57%
-
Net Worth 618,695 556,826 768,950 1,316,937 1,308,099 1,272,745 1,215,284 -10.63%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 618,695 556,826 768,950 1,316,937 1,308,099 1,272,745 1,215,284 -10.63%
NOSH 883,851 883,851 883,851 883,851 883,851 883,851 887,068 -0.06%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin 18.50% 10.46% -21.43% 2.90% 6.00% 7.44% 5.92% -
ROE 4.29% 1.46% -2.49% 0.02% 0.55% 0.60% 0.42% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 19.93 14.43 12.01 15.68 17.58 14.98 12.42 8.19%
EPS 3.01 0.92 -2.17 0.02 0.81 0.86 0.58 31.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.70 0.63 0.87 1.49 1.48 1.44 1.37 -10.57%
Adjusted Per Share Value based on latest NOSH - 883,851
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 15.78 11.43 9.51 12.41 13.92 11.86 9.87 8.12%
EPS 2.38 0.73 -1.72 0.02 0.64 0.68 0.46 31.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5542 0.4988 0.6888 1.1797 1.1717 1.1401 1.0886 -10.63%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 0.465 0.295 0.50 0.655 1.16 1.09 1.56 -
P/RPS 2.33 2.04 4.16 4.18 6.60 7.28 12.56 -24.46%
P/EPS 15.47 31.96 -23.08 2,894.61 142.48 127.08 268.97 -37.84%
EY 6.46 3.13 -4.33 0.03 0.70 0.79 0.37 60.99%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.47 0.57 0.44 0.78 0.76 1.14 -8.69%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 25/08/21 26/08/20 29/08/19 29/08/18 21/08/17 26/08/16 28/08/15 -
Price 0.52 0.34 0.39 0.70 1.12 1.10 1.19 -
P/RPS 2.61 2.36 3.25 4.47 6.37 7.34 9.58 -19.46%
P/EPS 17.30 36.84 -18.00 3,093.48 137.56 128.25 205.17 -33.75%
EY 5.78 2.71 -5.56 0.03 0.73 0.78 0.49 50.82%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.54 0.45 0.47 0.76 0.76 0.87 -2.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment