[ALAQAR] YoY Quarter Result on 30-Sep-2021 [#3]

Stock
[ALAQAR] AL-AQAR HEALTHCARE REIT
Announcement Date
26-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Sep-2021 [#3]
Profit Trend
QoQ- -14.76%
YoY- 12.11%
Quarter Report
Latest QR
Upcoming QR
ALAQAR's Result
ALAQAR's Financial Summary
View:
Show?
Quarter Result
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Revenue 30,785 27,420 28,671 25,336 26,718 25,623 25,023 3.51%
PBT 17,586 17,618 15,285 13,634 16,128 15,140 17,238 0.33%
Tax 0 0 0 0 0 0 0 -
NP 17,586 17,618 15,285 13,634 16,128 15,140 17,238 0.33%
-
NP to SH 17,586 17,618 15,285 13,634 16,128 15,140 17,238 0.33%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 13,199 9,802 13,386 11,702 10,590 10,483 7,785 9.19%
-
Net Worth 1,073,509 955,750 938,454 968,997 951,628 914,288 885,086 3.26%
Dividend
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Div 16,791 14,719 14,719 15,161 13,689 14,200 27,308 -7.78%
Div Payout % 95.48% 83.55% 96.30% 111.20% 84.88% 93.79% 158.42% -
Equity
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Net Worth 1,073,509 955,750 938,454 968,997 951,628 914,288 885,086 3.26%
NOSH 839,597 735,985 735,985 735,985 735,985 728,226 728,226 2.39%
Ratio Analysis
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
NP Margin 57.13% 64.25% 53.31% 53.81% 60.36% 59.09% 68.89% -
ROE 1.64% 1.84% 1.63% 1.41% 1.69% 1.66% 1.95% -
Per Share
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 3.67 3.73 3.90 3.44 3.63 3.52 3.44 1.08%
EPS 2.18 2.39 2.07 1.85 2.19 2.08 2.37 -1.38%
DPS 2.00 2.00 2.00 2.06 1.86 1.95 3.75 -9.94%
NAPS 1.2786 1.2986 1.2751 1.3166 1.293 1.2555 1.2154 0.84%
Adjusted Per Share Value based on latest NOSH - 735,985
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 3.67 3.27 3.41 3.02 3.18 3.05 2.98 3.53%
EPS 2.18 2.10 1.82 1.62 1.92 1.80 2.05 1.02%
DPS 2.00 1.75 1.75 1.81 1.63 1.69 3.25 -7.76%
NAPS 1.2786 1.1383 1.1177 1.1541 1.1334 1.089 1.0542 3.26%
Price Multiplier on Financial Quarter End Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 -
Price 1.25 1.18 1.17 1.35 1.48 1.27 1.45 -
P/RPS 34.09 31.67 30.03 39.22 40.77 36.09 42.20 -3.49%
P/EPS 59.68 49.29 56.34 72.88 67.54 61.09 61.26 -0.43%
EY 1.68 2.03 1.78 1.37 1.48 1.64 1.63 0.50%
DY 1.60 1.69 1.71 1.53 1.26 1.54 2.59 -7.71%
P/NAPS 0.98 0.91 0.92 1.03 1.14 1.01 1.19 -3.18%
Price Multiplier on Announcement Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 24/11/23 25/11/22 26/11/21 26/11/20 21/11/19 30/11/18 23/11/17 -
Price 1.24 1.23 1.16 1.32 1.46 1.25 1.42 -
P/RPS 33.82 33.01 29.78 38.34 40.22 35.53 41.33 -3.28%
P/EPS 59.20 51.38 55.85 71.26 66.63 60.12 59.99 -0.22%
EY 1.69 1.95 1.79 1.40 1.50 1.66 1.67 0.19%
DY 1.61 1.63 1.72 1.56 1.27 1.56 2.64 -7.90%
P/NAPS 0.97 0.95 0.91 1.00 1.13 1.00 1.17 -3.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment