[ALAQAR] YoY Cumulative Quarter Result on 30-Sep-2021 [#3]

Stock
[ALAQAR] AL-AQAR HEALTHCARE REIT
Announcement Date
26-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Sep-2021 [#3]
Profit Trend
QoQ- 43.2%
YoY- 27.64%
Quarter Report
Latest QR
Upcoming QR
ALAQAR's Result
ALAQAR's Financial Summary
View:
Show?
Cumulative Result
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Revenue 90,388 81,982 87,101 74,660 79,432 76,753 74,871 3.18%
PBT 50,175 54,914 50,667 39,696 47,314 47,327 47,275 0.99%
Tax 0 0 0 0 0 0 -609 -
NP 50,175 54,914 50,667 39,696 47,314 47,327 46,666 1.21%
-
NP to SH 50,175 54,914 50,667 39,696 47,314 47,327 46,666 1.21%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 1.29% -
Total Cost 40,213 27,068 36,434 34,964 32,118 29,426 28,205 6.08%
-
Net Worth 1,073,509 955,750 938,454 968,997 951,628 914,288 885,086 3.26%
Dividend
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Div 49,536 44,159 44,159 30,028 42,981 55,709 54,981 -1.72%
Div Payout % 98.73% 80.42% 87.16% 75.65% 90.84% 117.71% 117.82% -
Equity
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Net Worth 1,073,509 955,750 938,454 968,997 951,628 914,288 885,086 3.26%
NOSH 839,597 735,985 735,985 735,985 735,985 728,226 728,226 2.39%
Ratio Analysis
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
NP Margin 55.51% 66.98% 58.17% 53.17% 59.57% 61.66% 62.33% -
ROE 4.67% 5.75% 5.40% 4.10% 4.97% 5.18% 5.27% -
Per Share
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 10.77 11.14 11.83 10.14 10.79 10.54 10.28 0.77%
EPS 6.22 7.46 6.88 5.39 6.43 6.50 6.41 -0.50%
DPS 5.90 6.00 6.00 4.08 5.84 7.65 7.55 -4.02%
NAPS 1.2786 1.2986 1.2751 1.3166 1.293 1.2555 1.2154 0.84%
Adjusted Per Share Value based on latest NOSH - 735,985
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 10.77 9.76 10.37 8.89 9.46 9.14 8.92 3.18%
EPS 6.22 6.54 6.03 4.73 5.64 5.64 5.56 1.88%
DPS 5.90 5.26 5.26 3.58 5.12 6.64 6.55 -1.72%
NAPS 1.2786 1.1383 1.1177 1.1541 1.1334 1.089 1.0542 3.26%
Price Multiplier on Financial Quarter End Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 -
Price 1.25 1.18 1.17 1.35 1.48 1.27 1.45 -
P/RPS 11.61 10.59 9.89 13.31 13.71 12.05 14.10 -3.18%
P/EPS 20.92 15.81 17.00 25.03 23.02 19.54 22.63 -1.30%
EY 4.78 6.32 5.88 4.00 4.34 5.12 4.42 1.31%
DY 4.72 5.08 5.13 3.02 3.95 6.02 5.21 -1.63%
P/NAPS 0.98 0.91 0.92 1.03 1.14 1.01 1.19 -3.18%
Price Multiplier on Announcement Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 24/11/23 25/11/22 26/11/21 26/11/20 21/11/19 30/11/18 23/11/17 -
Price 1.24 1.23 1.16 1.32 1.46 1.25 1.42 -
P/RPS 11.52 11.04 9.80 13.01 13.53 11.86 13.81 -2.97%
P/EPS 20.75 16.49 16.85 24.47 22.71 19.23 22.16 -1.08%
EY 4.82 6.07 5.93 4.09 4.40 5.20 4.51 1.11%
DY 4.76 4.88 5.17 3.09 4.00 6.12 5.32 -1.83%
P/NAPS 0.97 0.95 0.91 1.00 1.13 1.00 1.17 -3.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment