[ALAQAR] YoY Quarter Result on 30-Sep-2018 [#3]

Announcement Date
30-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Sep-2018 [#3]
Profit Trend
QoQ- -1.97%
YoY- -12.17%
View:
Show?
Quarter Result
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Revenue 28,671 25,336 26,718 25,623 25,023 25,775 27,594 0.63%
PBT 15,285 13,634 16,128 15,140 17,238 15,742 15,291 -0.00%
Tax 0 0 0 0 0 0 -191 -
NP 15,285 13,634 16,128 15,140 17,238 15,742 15,100 0.20%
-
NP to SH 15,285 13,634 16,128 15,140 17,238 15,742 15,100 0.20%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 1.25% -
Total Cost 13,386 11,702 10,590 10,483 7,785 10,033 12,494 1.15%
-
Net Worth 938,454 968,997 951,628 914,288 885,086 881,518 815,052 2.37%
Dividend
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Div 14,719 15,161 13,689 14,200 27,308 28,400 35,975 -13.82%
Div Payout % 96.30% 111.20% 84.88% 93.79% 158.42% 180.41% 238.25% -
Equity
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Net Worth 938,454 968,997 951,628 914,288 885,086 881,518 815,052 2.37%
NOSH 735,985 735,985 735,985 728,226 728,226 728,226 695,852 0.93%
Ratio Analysis
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
NP Margin 53.31% 53.81% 60.36% 59.09% 68.89% 61.07% 54.72% -
ROE 1.63% 1.41% 1.69% 1.66% 1.95% 1.79% 1.85% -
Per Share
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 3.90 3.44 3.63 3.52 3.44 3.54 3.97 -0.29%
EPS 2.07 1.85 2.19 2.08 2.37 2.16 2.17 -0.78%
DPS 2.00 2.06 1.86 1.95 3.75 3.90 5.17 -14.62%
NAPS 1.2751 1.3166 1.293 1.2555 1.2154 1.2105 1.1713 1.42%
Adjusted Per Share Value based on latest NOSH - 728,226
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 3.41 3.02 3.18 3.05 2.98 3.07 3.29 0.59%
EPS 1.82 1.62 1.92 1.80 2.05 1.87 1.80 0.18%
DPS 1.75 1.81 1.63 1.69 3.25 3.38 4.28 -13.83%
NAPS 1.1177 1.1541 1.1334 1.089 1.0542 1.0499 0.9708 2.37%
Price Multiplier on Financial Quarter End Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 -
Price 1.17 1.35 1.48 1.27 1.45 1.51 1.32 -
P/RPS 30.03 39.22 40.77 36.09 42.20 42.66 33.29 -1.70%
P/EPS 56.34 72.88 67.54 61.09 61.26 69.85 60.83 -1.26%
EY 1.78 1.37 1.48 1.64 1.63 1.43 1.64 1.37%
DY 1.71 1.53 1.26 1.54 2.59 2.58 3.92 -12.90%
P/NAPS 0.92 1.03 1.14 1.01 1.19 1.25 1.13 -3.36%
Price Multiplier on Announcement Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 26/11/21 26/11/20 21/11/19 30/11/18 23/11/17 29/11/16 26/11/15 -
Price 1.16 1.32 1.46 1.25 1.42 1.64 1.30 -
P/RPS 29.78 38.34 40.22 35.53 41.33 46.34 32.78 -1.58%
P/EPS 55.85 71.26 66.63 60.12 59.99 75.87 59.91 -1.16%
EY 1.79 1.40 1.50 1.66 1.67 1.32 1.67 1.16%
DY 1.72 1.56 1.27 1.56 2.64 2.38 3.98 -13.03%
P/NAPS 0.91 1.00 1.13 1.00 1.17 1.35 1.11 -3.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment