[BSDREIT] YoY Quarter Result on 30-Jun-2007 [#2]

Stock
[BSDREIT] AL-HADHARAH BOUSTEAD REIT
Announcement Date
27-Jul-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- 6.07%
YoY--%
Quarter Report
Latest QR
Upcoming QR
BSDREIT's Result
BSDREIT's Financial Summary
View:
Show?
Quarter Result
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Revenue 18,061 17,802 17,498 8,728 0 -
PBT 15,945 16,572 16,332 7,929 0 -
Tax 0 0 0 0 0 -
NP 15,945 16,572 16,332 7,929 0 -
-
NP to SH 15,945 16,572 16,332 7,929 0 -
-
Tax Rate 0.00% 0.00% 0.00% 0.00% - -
Total Cost 2,116 1,230 1,166 799 0 -
-
Net Worth 765,638 718,510 490,904 400,454 0 -
Dividend
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Div 21,185 20,589 17,417 14,776 - -
Div Payout % 132.87% 124.24% 106.65% 186.36% - -
Equity
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Net Worth 765,638 718,510 490,904 400,454 0 -
NOSH 557,517 557,979 472,023 400,454 0 -
Ratio Analysis
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
NP Margin 88.28% 93.09% 93.34% 90.85% 0.00% -
ROE 2.08% 2.31% 3.33% 1.98% 0.00% -
Per Share
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 3.24 3.19 3.71 2.18 0.00 -
EPS 2.86 2.97 3.46 1.98 0.00 -
DPS 3.80 3.69 3.69 3.69 0.00 -
NAPS 1.3733 1.2877 1.04 1.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 400,454
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 2.88 2.84 2.79 1.39 0.00 -
EPS 2.54 2.64 2.60 1.26 0.00 -
DPS 3.38 3.28 2.78 2.36 0.00 -
NAPS 1.2209 1.1458 0.7828 0.6386 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 30/06/10 30/06/09 30/06/08 29/06/07 - -
Price 1.30 1.17 1.42 1.33 0.00 -
P/RPS 40.13 36.67 38.31 61.02 0.00 -
P/EPS 45.45 39.39 41.04 67.17 0.00 -
EY 2.20 2.54 2.44 1.49 0.00 -
DY 2.92 3.15 2.60 2.77 0.00 -
P/NAPS 0.95 0.91 1.37 1.33 0.00 -
Price Multiplier on Announcement Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 13/08/10 23/07/09 06/08/08 27/07/07 - -
Price 1.36 1.24 1.15 1.34 0.00 -
P/RPS 41.98 38.87 31.02 61.48 0.00 -
P/EPS 47.55 41.75 33.24 67.68 0.00 -
EY 2.10 2.40 3.01 1.48 0.00 -
DY 2.79 2.98 3.21 2.75 0.00 -
P/NAPS 0.99 0.96 1.11 1.34 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment