[SOP] YoY Quarter Result on 30-Sep-2000 [#3]

Stock
[SOP] SARAWAK OIL PALMS BHD
Announcement Date
16-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- -20.78%
YoY- -68.68%
Quarter Report
Latest QR
Upcoming QR
SOP's Result
SOP's Financial Summary
View:
Show?
Quarter Result
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Revenue 34,589 20,879 10,577 10,376 13,964 21,180 -0.51%
PBT 13,344 6,495 4,178 2,274 5,779 13,174 -0.01%
Tax -3,875 -2,856 17 -627 -520 -4,000 0.03%
NP 9,469 3,639 4,195 1,647 5,259 9,174 -0.03%
-
NP to SH 9,469 3,639 4,195 1,647 5,259 9,174 -0.03%
-
Tax Rate 29.04% 43.97% -0.41% 27.57% 9.00% 30.36% -
Total Cost 25,120 17,240 6,382 8,729 8,705 12,006 -0.77%
-
Net Worth 202,296 164,372 159,447 16,253,890 155,681 0 -100.00%
Dividend
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Net Worth 202,296 164,372 159,447 16,253,890 155,681 0 -100.00%
NOSH 94,974 95,013 94,909 95,202 94,927 94,968 -0.00%
Ratio Analysis
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
NP Margin 27.38% 17.43% 39.66% 15.87% 37.66% 43.31% -
ROE 4.68% 2.21% 2.63% 0.01% 3.38% 0.00% -
Per Share
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 36.42 21.97 11.14 10.90 14.71 22.30 -0.51%
EPS 9.97 3.83 4.42 1.73 5.54 9.66 -0.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.13 1.73 1.68 170.73 1.64 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 95,202
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 3.88 2.34 1.19 1.16 1.56 2.37 -0.51%
EPS 1.06 0.41 0.47 0.18 0.59 1.03 -0.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2267 0.1842 0.1787 18.2158 0.1745 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 30/09/03 - - - - - -
Price 1.92 0.00 0.00 0.00 0.00 0.00 -
P/RPS 5.27 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 19.26 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 5.19 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.90 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 27/11/03 27/11/02 27/11/01 16/11/00 27/11/99 - -
Price 2.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 5.49 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 20.06 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 4.99 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.94 0.00 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment