[TASCO] YoY Quarter Result on 30-Jun-2011 [#2]

Stock
[TASCO] TASCO BERHAD
Announcement Date
10-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Jun-2011 [#2]
Profit Trend
QoQ- 9.51%
YoY- 3.78%
Quarter Report
Latest QR
Upcoming QR
TASCO's Result
TASCO's Financial Summary
View:
Show?
Quarter Result
30/09/14 30/09/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Revenue 122,615 118,051 107,899 107,422 112,690 61,582 87,005 5.63%
PBT 10,890 9,369 9,392 9,295 9,114 3,275 4,420 15.50%
Tax -2,779 -2,430 -2,267 -2,198 -2,280 -918 -1,162 14.95%
NP 8,111 6,939 7,125 7,097 6,834 2,357 3,258 15.69%
-
NP to SH 8,085 6,921 7,105 7,080 6,822 2,353 3,247 15.70%
-
Tax Rate 25.52% 25.94% 24.14% 23.65% 25.02% 28.03% 26.29% -
Total Cost 114,504 111,112 100,774 100,325 105,856 59,225 83,747 5.12%
-
Net Worth 290,000 268,000 244,827 220,000 203,059 183,233 164,847 9.45%
Dividend
30/09/14 30/09/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Div - 50 - - - - - -
Div Payout % - 0.72% - - - - - -
Equity
30/09/14 30/09/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Net Worth 290,000 268,000 244,827 220,000 203,059 183,233 164,847 9.45%
NOSH 100,000 100,000 99,929 100,000 100,029 100,127 99,907 0.01%
Ratio Analysis
30/09/14 30/09/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
NP Margin 6.62% 5.88% 6.60% 6.61% 6.06% 3.83% 3.74% -
ROE 2.79% 2.58% 2.90% 3.22% 3.36% 1.28% 1.97% -
Per Share
30/09/14 30/09/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 122.62 118.05 107.97 107.42 112.66 61.50 87.09 5.62%
EPS 8.09 6.92 7.11 7.08 6.82 2.35 3.25 15.69%
DPS 0.00 0.05 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.90 2.68 2.45 2.20 2.03 1.83 1.65 9.43%
Adjusted Per Share Value based on latest NOSH - 100,000
30/09/14 30/09/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 15.33 14.76 13.49 13.43 14.09 7.70 10.88 5.63%
EPS 1.01 0.87 0.89 0.89 0.85 0.29 0.41 15.50%
DPS 0.00 0.01 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3625 0.335 0.306 0.275 0.2538 0.229 0.2061 9.44%
Price Multiplier on Financial Quarter End Date
30/09/14 30/09/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 30/09/14 30/09/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 -
Price 3.40 2.00 2.07 1.50 1.03 0.69 0.64 -
P/RPS 2.77 1.69 1.92 1.40 0.91 1.12 0.73 23.76%
P/EPS 42.05 28.90 29.11 21.19 15.10 29.36 19.69 12.89%
EY 2.38 3.46 3.43 4.72 6.62 3.41 5.08 -11.41%
DY 0.00 0.03 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.17 0.75 0.84 0.68 0.51 0.38 0.39 19.20%
Price Multiplier on Announcement Date
30/09/14 30/09/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 18/11/14 14/11/13 08/08/12 10/08/11 17/08/10 12/08/09 13/08/08 -
Price 3.06 2.11 2.18 1.50 1.00 0.80 0.68 -
P/RPS 2.50 1.79 2.02 1.40 0.89 1.30 0.78 20.46%
P/EPS 37.85 30.49 30.66 21.19 14.66 34.04 20.92 9.94%
EY 2.64 3.28 3.26 4.72 6.82 2.94 4.78 -9.05%
DY 0.00 0.02 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.06 0.79 0.89 0.68 0.49 0.44 0.41 16.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment