[TASCO] YoY Quarter Result on 30-Jun-2009 [#2]

Stock
[TASCO] TASCO BERHAD
Announcement Date
12-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Jun-2009 [#2]
Profit Trend
QoQ- 504.88%
YoY- -27.53%
Quarter Report
Latest QR
Upcoming QR
TASCO's Result
TASCO's Financial Summary
View:
Show?
Quarter Result
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Revenue 107,899 107,422 112,690 61,582 87,005 78,984 6.43%
PBT 9,392 9,295 9,114 3,275 4,420 4,068 18.19%
Tax -2,267 -2,198 -2,280 -918 -1,162 -1,164 14.24%
NP 7,125 7,097 6,834 2,357 3,258 2,904 19.63%
-
NP to SH 7,105 7,080 6,822 2,353 3,247 2,903 19.57%
-
Tax Rate 24.14% 23.65% 25.02% 28.03% 26.29% 28.61% -
Total Cost 100,774 100,325 105,856 59,225 83,747 76,080 5.77%
-
Net Worth 244,827 220,000 203,059 183,233 164,847 0 -
Dividend
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Net Worth 244,827 220,000 203,059 183,233 164,847 0 -
NOSH 99,929 100,000 100,029 100,127 99,907 74,819 5.95%
Ratio Analysis
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
NP Margin 6.60% 6.61% 6.06% 3.83% 3.74% 3.68% -
ROE 2.90% 3.22% 3.36% 1.28% 1.97% 0.00% -
Per Share
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 107.97 107.42 112.66 61.50 87.09 105.57 0.45%
EPS 7.11 7.08 6.82 2.35 3.25 3.88 12.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.45 2.20 2.03 1.83 1.65 0.00 -
Adjusted Per Share Value based on latest NOSH - 100,127
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 13.49 13.43 14.09 7.70 10.88 9.87 6.44%
EPS 0.89 0.89 0.85 0.29 0.41 0.36 19.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.306 0.275 0.2538 0.229 0.2061 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 - -
Price 2.07 1.50 1.03 0.69 0.64 0.00 -
P/RPS 1.92 1.40 0.91 1.12 0.73 0.00 -
P/EPS 29.11 21.19 15.10 29.36 19.69 0.00 -
EY 3.43 4.72 6.62 3.41 5.08 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 0.68 0.51 0.38 0.39 0.00 -
Price Multiplier on Announcement Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 08/08/12 10/08/11 17/08/10 12/08/09 13/08/08 - -
Price 2.18 1.50 1.00 0.80 0.68 0.00 -
P/RPS 2.02 1.40 0.89 1.30 0.78 0.00 -
P/EPS 30.66 21.19 14.66 34.04 20.92 0.00 -
EY 3.26 4.72 6.82 2.94 4.78 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.89 0.68 0.49 0.44 0.41 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment