[DAYANG] YoY Quarter Result on 31-Dec-2009 [#4]

Stock
[DAYANG] DAYANG ENTERPRISE HOLDINGS BHD
Announcement Date
25-Feb-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Dec-2009 [#4]
Profit Trend
QoQ- -41.59%
YoY- -52.82%
Quarter Report
Latest QR
Upcoming QR
DAYANG's Result
DAYANG's Financial Summary
View:
Show?
Quarter Result
31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Revenue 84,538 99,131 83,138 39,325 29.03%
PBT 18,725 15,786 22,079 5,905 46.86%
Tax -5,078 -3,970 -4,152 535 -
NP 13,647 11,816 17,927 6,440 28.41%
-
NP to SH 33,967 14,633 17,927 6,440 73.98%
-
Tax Rate 27.12% 25.15% 18.81% -9.06% -
Total Cost 70,891 87,315 65,211 32,885 29.15%
-
Net Worth 1,492,904 522,873 373,332 324,253 66.28%
Dividend
31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Div 68,481 27,519 - 17,622 57.15%
Div Payout % 201.61% 188.07% - 273.64% -
Equity
31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Net Worth 1,492,904 522,873 373,332 324,253 66.28%
NOSH 1,369,637 550,393 352,200 352,448 57.15%
Ratio Analysis
31/12/12 31/12/11 31/12/10 31/12/09 CAGR
NP Margin 16.14% 11.92% 21.56% 16.38% -
ROE 2.28% 2.80% 4.80% 1.99% -
Per Share
31/12/12 31/12/11 31/12/10 31/12/09 CAGR
RPS 6.17 18.01 23.61 11.16 -17.91%
EPS 2.48 2.15 5.09 1.83 10.65%
DPS 5.00 5.00 0.00 5.00 0.00%
NAPS 1.09 0.95 1.06 0.92 5.80%
Adjusted Per Share Value based on latest NOSH - 352,448
31/12/12 31/12/11 31/12/10 31/12/09 CAGR
RPS 7.30 8.56 7.18 3.40 28.97%
EPS 2.93 1.26 1.55 0.56 73.51%
DPS 5.91 2.38 0.00 1.52 57.18%
NAPS 1.2895 0.4516 0.3225 0.2801 66.27%
Price Multiplier on Financial Quarter End Date
31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Date 31/12/12 30/12/11 30/12/10 31/12/09 -
Price 2.38 1.83 2.28 1.38 -
P/RPS 38.56 10.16 9.66 12.37 46.02%
P/EPS 95.97 68.83 44.79 75.52 8.30%
EY 1.04 1.45 2.23 1.32 -7.63%
DY 2.10 2.73 0.00 3.62 -16.58%
P/NAPS 2.18 1.93 2.15 1.50 13.25%
Price Multiplier on Announcement Date
31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Date 26/02/13 27/02/12 23/02/11 25/02/10 -
Price 2.40 2.05 2.09 1.44 -
P/RPS 38.88 11.38 8.85 12.91 44.36%
P/EPS 96.77 77.11 41.06 78.81 7.07%
EY 1.03 1.30 2.44 1.27 -6.73%
DY 2.08 2.44 0.00 3.47 -15.67%
P/NAPS 2.20 2.16 1.97 1.57 11.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment