[DAYANG] YoY Quarter Result on 31-Dec-2020 [#4]

Stock
[DAYANG] DAYANG ENTERPRISE HOLDINGS BHD
Announcement Date
24-Feb-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Dec-2020 [#4]
Profit Trend
QoQ- -63.51%
YoY- -83.17%
Quarter Report
Latest QR
Upcoming QR
DAYANG's Result
DAYANG's Financial Summary
View:
Show?
Quarter Result
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Revenue 351,075 222,297 200,153 158,225 285,020 285,648 173,755 12.43%
PBT 139,866 34,912 -370,852 1,325 119,720 131,236 -6,292 -
Tax -38,334 -11,906 -12,586 -7,336 -42,506 -29,909 -53,416 -5.37%
NP 101,532 23,006 -383,438 -6,011 77,214 101,327 -59,708 -
-
NP to SH 93,791 15,560 -288,487 13,166 78,225 97,724 -54,252 -
-
Tax Rate 27.41% 34.10% - 553.66% 35.50% 22.79% - -
Total Cost 249,543 199,291 583,591 164,236 207,806 184,321 233,463 1.11%
-
Net Worth 1,655,613 1,447,214 1,331,437 1,496,420 1,330,682 1,128,827 945,513 9.78%
Dividend
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Div 17,366 17,366 17,366 - - - - -
Div Payout % 18.52% 111.61% 0.00% - - - - -
Equity
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Net Worth 1,655,613 1,447,214 1,331,437 1,496,420 1,330,682 1,128,827 945,513 9.78%
NOSH 1,157,771 1,157,771 1,157,771 1,061,290 1,061,290 964,809 964,809 3.08%
Ratio Analysis
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
NP Margin 28.92% 10.35% -191.57% -3.80% 27.09% 35.47% -34.36% -
ROE 5.67% 1.08% -21.67% 0.88% 5.88% 8.66% -5.74% -
Per Share
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
RPS 30.32 19.20 17.29 14.91 29.13 29.61 18.01 9.06%
EPS 8.10 1.34 -24.92 1.24 7.99 10.13 -5.62 -
DPS 1.50 1.50 1.50 0.00 0.00 0.00 0.00 -
NAPS 1.43 1.25 1.15 1.41 1.36 1.17 0.98 6.49%
Adjusted Per Share Value based on latest NOSH - 1,061,290
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
RPS 30.32 19.20 17.29 13.67 24.62 24.67 15.01 12.42%
EPS 8.10 1.34 -24.92 1.14 6.76 8.44 -4.69 -
DPS 1.50 1.50 1.50 0.00 0.00 0.00 0.00 -
NAPS 1.43 1.25 1.15 1.2925 1.1493 0.975 0.8167 9.78%
Price Multiplier on Financial Quarter End Date
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Date 29/12/23 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 -
Price 1.60 1.31 0.805 1.18 2.51 0.54 0.68 -
P/RPS 5.28 6.82 4.66 7.91 8.62 1.82 3.78 5.72%
P/EPS 19.75 97.47 -3.23 95.12 31.40 5.33 -12.09 -
EY 5.06 1.03 -30.95 1.05 3.19 18.76 -8.27 -
DY 0.94 1.15 1.86 0.00 0.00 0.00 0.00 -
P/NAPS 1.12 1.05 0.70 0.84 1.85 0.46 0.69 8.40%
Price Multiplier on Announcement Date
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Date 22/02/24 16/02/23 22/02/22 24/02/21 21/02/20 22/02/19 23/02/18 -
Price 2.23 1.55 0.82 1.51 2.94 0.795 0.84 -
P/RPS 7.35 8.07 4.74 10.13 10.09 2.69 4.66 7.88%
P/EPS 27.53 115.33 -3.29 121.72 36.77 7.85 -14.94 -
EY 3.63 0.87 -30.39 0.82 2.72 12.74 -6.69 -
DY 0.67 0.97 1.83 0.00 0.00 0.00 0.00 -
P/NAPS 1.56 1.24 0.71 1.07 2.16 0.68 0.86 10.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment