[DAYANG] YoY Quarter Result on 31-Mar-2007 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2007
Quarter
31-Mar-2007 [#2]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Quarter Result
30/06/10 30/06/09 31/03/08 31/03/07 CAGR
Revenue 56,495 63,169 52,876 0 -
PBT 18,261 21,251 41,682 0 -
Tax -3,851 -5,076 -13,654 0 -
NP 14,410 16,175 28,028 0 -
-
NP to SH 14,410 16,175 28,028 0 -
-
Tax Rate 21.09% 23.89% 32.76% - -
Total Cost 42,085 46,994 24,848 0 -
-
Net Worth 352,322 323,500 6,021,106 0 -
Dividend
30/06/10 30/06/09 31/03/08 31/03/07 CAGR
Div 17,616 - - - -
Div Payout % 122.25% - - - -
Equity
30/06/10 30/06/09 31/03/08 31/03/07 CAGR
Net Worth 352,322 323,500 6,021,106 0 -
NOSH 352,322 351,630 93,582 0 -
Ratio Analysis
30/06/10 30/06/09 31/03/08 31/03/07 CAGR
NP Margin 25.51% 25.61% 53.01% 0.00% -
ROE 4.09% 5.00% 0.47% 0.00% -
Per Share
30/06/10 30/06/09 31/03/08 31/03/07 CAGR
RPS 16.04 17.96 56.50 0.00 -
EPS 4.09 4.60 29.95 0.00 -
DPS 5.00 0.00 0.00 0.00 -
NAPS 1.00 0.92 64.34 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
30/06/10 30/06/09 31/03/08 31/03/07 CAGR
RPS 4.88 5.46 4.57 0.00 -
EPS 1.24 1.40 2.42 0.00 -
DPS 1.52 0.00 0.00 0.00 -
NAPS 0.3043 0.2794 5.2006 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/10 30/06/09 31/03/08 31/03/07 CAGR
Date 30/06/10 30/06/09 - - -
Price 1.60 0.86 0.00 0.00 -
P/RPS 9.98 4.79 0.00 0.00 -
P/EPS 39.12 18.70 0.00 0.00 -
EY 2.56 5.35 0.00 0.00 -
DY 3.13 0.00 0.00 0.00 -
P/NAPS 1.60 0.93 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/10 30/06/09 31/03/08 31/03/07 CAGR
Date 23/08/10 28/08/09 22/04/08 - -
Price 1.67 0.96 0.00 0.00 -
P/RPS 10.41 5.34 0.00 0.00 -
P/EPS 40.83 20.87 0.00 0.00 -
EY 2.45 4.79 0.00 0.00 -
DY 2.99 0.00 0.00 0.00 -
P/NAPS 1.67 1.04 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment