[DAYANG] YoY Quarter Result on 31-Mar-2022 [#1]

Stock
[DAYANG] DAYANG ENTERPRISE HOLDINGS BHD
Announcement Date
19-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Mar-2022 [#1]
Profit Trend
QoQ- 104.77%
YoY- 149.98%
Quarter Report
Latest QR
Upcoming QR
DAYANG's Result
DAYANG's Financial Summary
View:
Show?
Quarter Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 247,121 112,421 160,136 84,060 172,057 156,408 148,782 8.81%
PBT 44,857 -19,164 18,597 -33,451 19,020 -8,464 -35,979 -
Tax -14,741 219 -9,917 -4,059 -10,772 -8,689 -11,670 3.96%
NP 30,116 -18,945 8,680 -37,510 8,248 -17,153 -47,649 -
-
NP to SH 27,906 -15,945 13,762 -27,537 9,325 -4,135 -21,307 -
-
Tax Rate 32.86% - 53.33% - 56.64% - - -
Total Cost 217,005 131,366 151,456 121,570 163,809 173,561 196,431 1.67%
-
Net Worth 1,667,191 1,412,481 1,331,437 1,617,664 1,496,420 1,109,531 926,217 10.28%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div 34,733 17,366 - - - - - -
Div Payout % 124.46% 0.00% - - - - - -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 1,667,191 1,412,481 1,331,437 1,617,664 1,496,420 1,109,531 926,217 10.28%
NOSH 1,157,771 1,157,771 1,157,771 1,157,771 1,061,290 964,809 964,809 3.08%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin 12.19% -16.85% 5.42% -44.62% 4.79% -10.97% -32.03% -
ROE 1.67% -1.13% 1.03% -1.70% 0.62% -0.37% -2.30% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 21.34 9.71 13.83 7.79 16.21 16.21 15.42 5.55%
EPS 2.41 -1.38 1.19 -2.55 0.88 -0.43 -2.21 -
DPS 3.00 1.50 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.44 1.22 1.15 1.50 1.41 1.15 0.96 6.98%
Adjusted Per Share Value based on latest NOSH - 1,157,771
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 21.34 9.71 13.83 7.26 14.86 13.51 12.85 8.81%
EPS 2.41 -1.38 1.19 -2.38 0.81 -0.36 -1.84 -
DPS 3.00 1.50 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.44 1.22 1.15 1.3972 1.2925 0.9583 0.80 10.28%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 -
Price 2.41 1.34 0.90 1.46 1.15 1.39 0.81 -
P/RPS 11.29 13.80 6.51 18.73 7.09 8.57 5.25 13.59%
P/EPS 99.99 -97.30 75.72 -57.18 130.88 -324.33 -36.68 -
EY 1.00 -1.03 1.32 -1.75 0.76 -0.31 -2.73 -
DY 1.24 1.12 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.67 1.10 0.78 0.97 0.82 1.21 0.84 12.12%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 23/05/24 23/05/23 19/05/22 24/05/21 23/06/20 21/05/19 24/05/18 -
Price 2.82 1.35 0.90 1.41 1.29 1.13 0.585 -
P/RPS 13.21 13.90 6.51 18.09 7.96 6.97 3.79 23.11%
P/EPS 117.00 -98.02 75.72 -55.22 146.82 -263.66 -26.49 -
EY 0.85 -1.02 1.32 -1.81 0.68 -0.38 -3.78 -
DY 1.06 1.11 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.96 1.11 0.78 0.94 0.91 0.98 0.61 21.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment