[DAYANG] QoQ Annualized Quarter Result on 31-Mar-2022 [#1]

Stock
[DAYANG] DAYANG ENTERPRISE HOLDINGS BHD
Announcement Date
19-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Mar-2022 [#1]
Profit Trend
QoQ- 117.26%
YoY- 149.98%
Quarter Report
Latest QR
Upcoming QR
DAYANG's Result
DAYANG's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 984,183 1,015,848 847,090 640,544 667,736 623,444 487,494 59.53%
PBT 200,864 221,269 155,466 74,388 -406,917 -48,086 -132,608 -
Tax -72,486 -80,773 -58,806 -39,668 -29,997 -23,214 -14,574 190.52%
NP 128,378 140,496 96,660 34,720 -436,914 -71,301 -147,182 -
-
NP to SH 124,244 144,912 111,568 55,048 -318,932 -40,593 -98,856 -
-
Tax Rate 36.09% 36.50% 37.83% 53.33% - - - -
Total Cost 855,805 875,352 750,430 605,824 1,104,650 694,745 634,676 21.98%
-
Net Worth 1,447,214 1,470,370 1,389,326 1,331,437 1,331,437 1,655,613 1,655,613 -8.55%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div 34,733 23,155 - - 17,366 - - -
Div Payout % 27.96% 15.98% - - 0.00% - - -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 1,447,214 1,470,370 1,389,326 1,331,437 1,331,437 1,655,613 1,655,613 -8.55%
NOSH 1,157,771 1,157,771 1,157,771 1,157,771 1,157,771 1,157,771 1,157,771 0.00%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin 13.04% 13.83% 11.41% 5.42% -65.43% -11.44% -30.19% -
ROE 8.59% 9.86% 8.03% 4.13% -23.95% -2.45% -5.97% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 85.01 87.74 73.17 55.33 57.67 53.85 42.11 59.52%
EPS 10.73 12.52 9.64 4.76 -28.02 -3.59 -8.84 -
DPS 3.00 2.00 0.00 0.00 1.50 0.00 0.00 -
NAPS 1.25 1.27 1.20 1.15 1.15 1.43 1.43 -8.55%
Adjusted Per Share Value based on latest NOSH - 1,157,771
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 85.01 87.74 73.17 55.33 57.67 53.85 42.11 59.52%
EPS 10.73 12.52 9.64 4.76 -28.02 -3.59 -8.84 -
DPS 3.00 2.00 0.00 0.00 1.50 0.00 0.00 -
NAPS 1.25 1.27 1.20 1.15 1.15 1.43 1.43 -8.55%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 1.31 1.11 0.97 0.90 0.805 0.96 1.31 -
P/RPS 1.54 1.27 1.33 1.63 1.40 1.78 3.11 -37.32%
P/EPS 12.21 8.87 10.07 18.93 -2.92 -27.38 -15.34 -
EY 8.19 11.28 9.93 5.28 -34.22 -3.65 -6.52 -
DY 2.29 1.80 0.00 0.00 1.86 0.00 0.00 -
P/NAPS 1.05 0.87 0.81 0.78 0.70 0.67 0.92 9.18%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 16/02/23 17/11/22 19/08/22 19/05/22 22/02/22 25/11/21 20/09/21 -
Price 1.55 1.28 1.05 0.90 0.82 0.915 1.01 -
P/RPS 1.82 1.46 1.44 1.63 1.42 1.70 2.40 -16.79%
P/EPS 14.44 10.23 10.90 18.93 -2.98 -26.10 -11.83 -
EY 6.92 9.78 9.18 5.28 -33.59 -3.83 -8.45 -
DY 1.94 1.56 0.00 0.00 1.83 0.00 0.00 -
P/NAPS 1.24 1.01 0.87 0.78 0.71 0.64 0.71 44.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment