[DAYANG] QoQ Cumulative Quarter Result on 31-Mar-2022 [#1]

Stock
[DAYANG] DAYANG ENTERPRISE HOLDINGS BHD
Announcement Date
19-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Mar-2022 [#1]
Profit Trend
QoQ- 104.32%
YoY- 149.98%
Quarter Report
Latest QR
Upcoming QR
DAYANG's Result
DAYANG's Financial Summary
View:
Show?
Cumulative Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 984,183 761,886 423,545 160,136 667,736 467,583 243,747 152.92%
PBT 200,864 165,952 77,733 18,597 -406,917 -36,065 -66,304 -
Tax -72,486 -60,580 -29,403 -9,917 -29,997 -17,411 -7,287 360.59%
NP 128,378 105,372 48,330 8,680 -436,914 -53,476 -73,591 -
-
NP to SH 124,244 108,684 55,784 13,762 -318,932 -30,445 -49,428 -
-
Tax Rate 36.09% 36.50% 37.83% 53.33% - - - -
Total Cost 855,805 656,514 375,215 151,456 1,104,650 521,059 317,338 93.39%
-
Net Worth 1,447,214 1,470,370 1,389,326 1,331,437 1,331,437 1,655,613 1,655,613 -8.55%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div 34,733 17,366 - - 17,366 - - -
Div Payout % 27.96% 15.98% - - 0.00% - - -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 1,447,214 1,470,370 1,389,326 1,331,437 1,331,437 1,655,613 1,655,613 -8.55%
NOSH 1,157,771 1,157,771 1,157,771 1,157,771 1,157,771 1,157,771 1,157,771 0.00%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin 13.04% 13.83% 11.41% 5.42% -65.43% -11.44% -30.19% -
ROE 8.59% 7.39% 4.02% 1.03% -23.95% -1.84% -2.99% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 85.01 65.81 36.58 13.83 57.67 40.39 21.05 152.95%
EPS 10.73 9.39 4.82 1.19 -28.02 -2.69 -4.42 -
DPS 3.00 1.50 0.00 0.00 1.50 0.00 0.00 -
NAPS 1.25 1.27 1.20 1.15 1.15 1.43 1.43 -8.55%
Adjusted Per Share Value based on latest NOSH - 1,157,771
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 85.01 65.81 36.58 13.83 57.67 40.39 21.05 152.95%
EPS 10.73 9.39 4.82 1.19 -28.02 -2.69 -4.42 -
DPS 3.00 1.50 0.00 0.00 1.50 0.00 0.00 -
NAPS 1.25 1.27 1.20 1.15 1.15 1.43 1.43 -8.55%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 1.31 1.11 0.97 0.90 0.805 0.96 1.31 -
P/RPS 1.54 1.69 2.65 6.51 1.40 2.38 6.22 -60.47%
P/EPS 12.21 11.82 20.13 75.72 -2.92 -36.51 -30.68 -
EY 8.19 8.46 4.97 1.32 -34.22 -2.74 -3.26 -
DY 2.29 1.35 0.00 0.00 1.86 0.00 0.00 -
P/NAPS 1.05 0.87 0.81 0.78 0.70 0.67 0.92 9.18%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 16/02/23 17/11/22 19/08/22 19/05/22 22/02/22 25/11/21 20/09/21 -
Price 1.55 1.28 1.05 0.90 0.82 0.915 1.01 -
P/RPS 1.82 1.95 2.87 6.51 1.42 2.27 4.80 -47.52%
P/EPS 14.44 13.64 21.79 75.72 -2.98 -34.80 -23.66 -
EY 6.92 7.33 4.59 1.32 -33.59 -2.87 -4.23 -
DY 1.94 1.17 0.00 0.00 1.83 0.00 0.00 -
P/NAPS 1.24 1.01 0.87 0.78 0.71 0.64 0.71 44.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment