[YOCB] YoY Quarter Result on 30-Jun-2011 [#4]

Announcement Date
26-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2011
Quarter
30-Jun-2011 [#4]
Profit Trend
QoQ- -8.18%
YoY- 60.15%
View:
Show?
Quarter Result
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Revenue 53,537 40,601 38,586 34,384 29,055 0 -
PBT 2,425 5,495 4,296 6,261 4,858 0 -
Tax -438 -1,386 -1,228 -1,679 -1,997 0 -
NP 1,987 4,109 3,068 4,582 2,861 0 -
-
NP to SH 1,987 4,109 3,068 4,582 2,861 0 -
-
Tax Rate 18.06% 25.22% 28.58% 26.82% 41.11% - -
Total Cost 51,550 36,492 35,518 29,802 26,194 0 -
-
Net Worth 153,223 139,058 124,333 110,508 91,359 0 -
Dividend
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Div 3,204 3,193 - - 2,404 - -
Div Payout % 161.29% 77.72% - - 84.03% - -
Equity
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Net Worth 153,223 139,058 124,333 110,508 91,359 0 -
NOSH 160,241 159,672 159,791 120,105 120,210 0 -
Ratio Analysis
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
NP Margin 3.71% 10.12% 7.95% 13.33% 9.85% 0.00% -
ROE 1.30% 2.95% 2.47% 4.15% 3.13% 0.00% -
Per Share
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS 33.41 25.43 24.15 28.63 24.17 0.00 -
EPS 1.24 2.57 1.92 2.86 2.38 0.00 -
DPS 2.00 2.00 0.00 0.00 2.00 0.00 -
NAPS 0.9562 0.8709 0.7781 0.9201 0.76 0.00 -
Adjusted Per Share Value based on latest NOSH - 120,105
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS 33.70 25.56 24.29 21.65 18.29 0.00 -
EPS 1.25 2.59 1.93 2.88 1.80 0.00 -
DPS 2.02 2.01 0.00 0.00 1.51 0.00 -
NAPS 0.9646 0.8755 0.7828 0.6957 0.5752 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 - -
Price 1.23 0.65 0.59 0.63 0.83 0.00 -
P/RPS 3.68 2.56 2.44 2.20 3.43 0.00 -
P/EPS 99.19 25.26 30.73 16.51 34.87 0.00 -
EY 1.01 3.96 3.25 6.06 2.87 0.00 -
DY 1.63 3.08 0.00 0.00 2.41 0.00 -
P/NAPS 1.29 0.75 0.76 0.68 1.09 0.00 -
Price Multiplier on Announcement Date
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 27/08/14 28/08/13 30/08/12 26/08/11 26/08/10 - -
Price 1.19 0.62 0.55 0.62 0.64 0.00 -
P/RPS 3.56 2.44 2.28 2.17 2.65 0.00 -
P/EPS 95.97 24.09 28.65 16.25 26.89 0.00 -
EY 1.04 4.15 3.49 6.15 3.72 0.00 -
DY 1.68 3.23 0.00 0.00 3.13 0.00 -
P/NAPS 1.24 0.71 0.71 0.67 0.84 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment