[YOCB] QoQ Cumulative Quarter Result on 30-Jun-2011 [#4]

Stock
[YOCB] YOONG ONN CORPORATION BERHAD
Announcement Date
26-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2011
Quarter
30-Jun-2011 [#4]
Profit Trend
QoQ- 33.41%
YoY- 21.3%
Quarter Report
Latest QR
Upcoming QR
YOCB's Result
YOCB's Financial Summary
View:
Show?
Cumulative Result
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Revenue 115,327 77,331 36,080 141,002 106,618 69,808 31,534 137.18%
PBT 19,188 13,362 6,604 25,309 19,047 12,511 4,919 147.59%
Tax -4,977 -3,423 -1,653 -7,007 -5,328 -3,781 -1,351 138.34%
NP 14,211 9,939 4,951 18,302 13,719 8,730 3,568 151.05%
-
NP to SH 14,211 9,939 4,951 18,302 13,719 8,730 3,568 151.05%
-
Tax Rate 25.94% 25.62% 25.03% 27.69% 27.97% 30.22% 27.46% -
Total Cost 101,116 67,392 31,129 122,700 92,899 61,078 27,966 135.38%
-
Net Worth 121,449 117,152 115,371 110,381 103,114 98,032 95,338 17.49%
Dividend
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Div 3,200 - 2,397 - - - - -
Div Payout % 22.52% - 48.43% - - - - -
Equity
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Net Worth 121,449 117,152 115,371 110,381 103,114 98,032 95,338 17.49%
NOSH 160,033 160,000 119,878 119,967 120,026 119,917 120,134 21.04%
Ratio Analysis
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
NP Margin 12.32% 12.85% 13.72% 12.98% 12.87% 12.51% 11.31% -
ROE 11.70% 8.48% 4.29% 16.58% 13.30% 8.91% 3.74% -
Per Share
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 72.06 48.33 30.10 117.53 88.83 58.21 26.25 95.93%
EPS 8.88 6.21 4.13 11.44 11.43 7.28 2.97 107.40%
DPS 2.00 0.00 2.00 0.00 0.00 0.00 0.00 -
NAPS 0.7589 0.7322 0.9624 0.9201 0.8591 0.8175 0.7936 -2.93%
Adjusted Per Share Value based on latest NOSH - 120,105
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 72.08 48.33 22.55 88.13 66.64 43.63 19.71 137.17%
EPS 8.88 6.21 3.09 11.44 8.57 5.46 2.23 151.01%
DPS 2.00 0.00 1.50 0.00 0.00 0.00 0.00 -
NAPS 0.7591 0.7322 0.7211 0.6899 0.6445 0.6127 0.5959 17.49%
Price Multiplier on Financial Quarter End Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 -
Price 0.59 0.62 0.63 0.63 0.65 0.90 0.64 -
P/RPS 0.82 1.28 2.09 0.54 0.73 1.55 2.44 -51.63%
P/EPS 6.64 9.98 15.25 4.13 5.69 12.36 21.55 -54.34%
EY 15.05 10.02 6.56 24.22 17.58 8.09 4.64 118.96%
DY 3.39 0.00 3.17 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 0.85 0.65 0.68 0.76 1.10 0.81 -2.48%
Price Multiplier on Announcement Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 24/05/12 24/02/12 29/11/11 26/08/11 26/05/11 24/02/11 25/11/10 -
Price 0.56 0.60 0.58 0.62 0.65 0.64 0.82 -
P/RPS 0.78 1.24 1.93 0.53 0.73 1.10 3.12 -60.28%
P/EPS 6.31 9.66 14.04 4.06 5.69 8.79 27.61 -62.58%
EY 15.86 10.35 7.12 24.61 17.58 11.38 3.62 167.50%
DY 3.57 0.00 3.45 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.82 0.60 0.67 0.76 0.78 1.03 -19.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment