[HOMERIZ] YoY Quarter Result on 28-Feb-2009 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2009
Quarter
28-Feb-2009 [#2]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Quarter Result
29/02/12 28/02/11 28/02/10 28/02/09 CAGR
Revenue 24,485 19,477 29,895 0 -
PBT 3,573 1,782 5,648 0 -
Tax -180 -80 -475 0 -
NP 3,393 1,702 5,173 0 -
-
NP to SH 2,860 1,702 5,173 0 -
-
Tax Rate 5.04% 4.49% 8.41% - -
Total Cost 21,092 17,775 24,722 0 -
-
Net Worth 66,000 58,068 50,185 0 -
Dividend
29/02/12 28/02/11 28/02/10 28/02/09 CAGR
Div - - 3,474 - -
Div Payout % - - 67.16% - -
Equity
29/02/12 28/02/11 28/02/10 28/02/09 CAGR
Net Worth 66,000 58,068 50,185 0 -
NOSH 200,000 200,235 193,022 0 -
Ratio Analysis
29/02/12 28/02/11 28/02/10 28/02/09 CAGR
NP Margin 13.86% 8.74% 17.30% 0.00% -
ROE 4.33% 2.93% 10.31% 0.00% -
Per Share
29/02/12 28/02/11 28/02/10 28/02/09 CAGR
RPS 12.24 9.73 15.49 0.00 -
EPS 1.43 0.85 2.68 0.00 -
DPS 0.00 0.00 1.80 0.00 -
NAPS 0.33 0.29 0.26 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
29/02/12 28/02/11 28/02/10 28/02/09 CAGR
RPS 5.29 4.20 6.45 0.00 -
EPS 0.62 0.37 1.12 0.00 -
DPS 0.00 0.00 0.75 0.00 -
NAPS 0.1425 0.1254 0.1083 0.00 -
Price Multiplier on Financial Quarter End Date
29/02/12 28/02/11 28/02/10 28/02/09 CAGR
Date 29/02/12 28/02/11 25/02/10 - -
Price 0.30 0.39 0.57 0.00 -
P/RPS 2.45 4.01 3.68 0.00 -
P/EPS 20.98 45.88 21.27 0.00 -
EY 4.77 2.18 4.70 0.00 -
DY 0.00 0.00 3.16 0.00 -
P/NAPS 0.91 1.34 2.19 0.00 -
Price Multiplier on Announcement Date
29/02/12 28/02/11 28/02/10 28/02/09 CAGR
Date 27/04/12 25/04/11 29/04/10 - -
Price 0.28 0.41 0.55 0.00 -
P/RPS 2.29 4.22 3.55 0.00 -
P/EPS 19.58 48.24 20.52 0.00 -
EY 5.11 2.07 4.87 0.00 -
DY 0.00 0.00 3.27 0.00 -
P/NAPS 0.85 1.41 2.12 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment