[JCY] YoY Cumulative Quarter Result on 31-Mar-2020 [#2]

Stock
[JCY] JCY INTERNATIONAL BERHAD
Announcement Date
28-May-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2020
Quarter
31-Mar-2020 [#2]
Profit Trend
QoQ- 110.18%
YoY- 132.55%
Quarter Report
Latest QR
Upcoming QR
JCY's Result
JCY's Financial Summary
View:
Show?
Cumulative Result
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Revenue 215,861 521,819 523,936 547,335 565,035 735,780 819,667 -19.93%
PBT -61,734 -6,993 -40,561 8,685 -24,713 -51,808 65,373 -
Tax 4,380 -901 284 -341 -918 -650 -7,890 -
NP -57,354 -7,894 -40,277 8,344 -25,631 -52,458 57,483 -
-
NP to SH -57,354 -7,894 -40,277 8,344 -25,631 -52,458 57,483 -
-
Tax Rate - - - 3.93% - - 12.07% -
Total Cost 273,215 529,713 564,213 538,991 590,666 788,238 762,184 -15.71%
-
Net Worth 725,481 861,124 895,341 901,493 924,319 1,010,052 1,147,805 -7.35%
Dividend
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Div - - - - - 10,304 25,754 -
Div Payout % - - - - - 0.00% 44.80% -
Equity
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Net Worth 725,481 861,124 895,341 901,493 924,319 1,010,052 1,147,805 -7.35%
NOSH 2,126,746 2,126,746 2,121,901 2,086,914 2,076,859 2,076,859 2,060,322 0.53%
Ratio Analysis
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
NP Margin -26.57% -1.51% -7.69% 1.52% -4.54% -7.13% 7.01% -
ROE -7.91% -0.92% -4.50% 0.93% -2.77% -5.19% 5.01% -
Per Share
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 10.23 24.72 24.88 26.45 27.42 35.70 39.78 -20.24%
EPS -2.72 -0.37 -1.92 0.40 -1.24 -2.55 2.79 -
DPS 0.00 0.00 0.00 0.00 0.00 0.50 1.25 -
NAPS 0.3437 0.408 0.4252 0.4357 0.4485 0.4901 0.5571 -7.73%
Adjusted Per Share Value based on latest NOSH - 2,086,914
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 10.05 24.30 24.39 25.48 26.31 34.26 38.16 -19.92%
EPS -2.67 -0.37 -1.88 0.39 -1.19 -2.44 2.68 -
DPS 0.00 0.00 0.00 0.00 0.00 0.48 1.20 -
NAPS 0.3378 0.4009 0.4169 0.4197 0.4304 0.4703 0.5344 -7.35%
Price Multiplier on Financial Quarter End Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 -
Price 0.165 0.28 0.35 0.20 0.20 0.35 0.595 -
P/RPS 1.61 1.13 1.41 0.76 0.73 0.98 1.50 1.18%
P/EPS -6.07 -74.86 -18.30 49.59 -16.08 -13.75 21.33 -
EY -16.47 -1.34 -5.47 2.02 -6.22 -7.27 4.69 -
DY 0.00 0.00 0.00 0.00 0.00 1.43 2.10 -
P/NAPS 0.48 0.69 0.82 0.46 0.45 0.71 1.07 -12.50%
Price Multiplier on Announcement Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 19/05/23 18/05/22 20/05/21 28/05/20 16/05/19 15/05/18 18/05/17 -
Price 0.165 0.24 0.355 0.315 0.18 0.315 0.665 -
P/RPS 1.61 0.97 1.43 1.19 0.66 0.88 1.67 -0.60%
P/EPS -6.07 -64.17 -18.56 78.11 -14.47 -12.38 23.84 -
EY -16.47 -1.56 -5.39 1.28 -6.91 -8.08 4.20 -
DY 0.00 0.00 0.00 0.00 0.00 1.59 1.88 -
P/NAPS 0.48 0.59 0.83 0.72 0.40 0.64 1.19 -14.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment