[SEB] YoY Quarter Result on 30-Sep-2014 [#3]

Stock
[SEB] SEREMBAN ENGINEERING BERHAD
Announcement Date
26-Nov-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Sep-2014 [#3]
Profit Trend
QoQ- -4.61%
YoY- -25.07%
Quarter Report
Latest QR
Upcoming QR
SEB's Result
SEB's Financial Summary
View:
Show?
Quarter Result
31/03/18 31/03/17 31/03/16 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Revenue 19,265 20,339 20,578 32,197 26,465 30,555 19,241 0.01%
PBT -1,643 1,571 -923 1,295 1,873 2,857 1,608 -
Tax -16 0 0 -334 -498 -625 -333 -37.29%
NP -1,659 1,571 -923 961 1,375 2,232 1,275 -
-
NP to SH -1,659 1,571 -782 1,097 1,464 2,100 1,350 -
-
Tax Rate - 0.00% - 25.79% 26.59% 21.88% 20.71% -
Total Cost 20,924 18,768 21,501 31,236 25,090 28,323 17,966 2.37%
-
Net Worth 31,075 29,481 42,291 70,748 68,426 94,800 57,514 -9.03%
Dividend
31/03/18 31/03/17 31/03/16 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/18 31/03/17 31/03/16 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Net Worth 31,075 29,481 42,291 70,748 68,426 94,800 57,514 -9.03%
NOSH 80,000 80,000 79,795 79,492 79,565 119,999 79,881 0.02%
Ratio Analysis
31/03/18 31/03/17 31/03/16 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
NP Margin -8.61% 7.72% -4.49% 2.98% 5.20% 7.30% 6.63% -
ROE -5.34% 5.33% -1.85% 1.55% 2.14% 2.22% 2.35% -
Per Share
31/03/18 31/03/17 31/03/16 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
RPS 24.18 25.53 25.79 40.50 33.26 25.46 24.09 0.05%
EPS -2.08 1.97 -0.98 1.38 1.84 1.75 1.69 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.39 0.37 0.53 0.89 0.86 0.79 0.72 -8.99%
Adjusted Per Share Value based on latest NOSH - 79,492
31/03/18 31/03/17 31/03/16 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
RPS 24.08 25.42 25.72 40.25 33.08 38.19 24.05 0.01%
EPS -2.07 1.96 -0.98 1.37 1.83 2.63 1.69 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3884 0.3685 0.5286 0.8844 0.8553 1.185 0.7189 -9.03%
Price Multiplier on Financial Quarter End Date
31/03/18 31/03/17 31/03/16 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Date 30/03/18 31/03/17 31/03/16 30/09/14 30/09/13 28/09/12 30/09/11 -
Price 0.41 0.515 0.345 0.75 0.635 0.44 0.40 -
P/RPS 1.70 2.02 1.34 1.85 1.91 1.73 1.66 0.36%
P/EPS -19.69 26.12 -35.20 54.35 34.51 25.14 23.67 -
EY -5.08 3.83 -2.84 1.84 2.90 3.98 4.23 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.05 1.39 0.65 0.84 0.74 0.56 0.56 10.14%
Price Multiplier on Announcement Date
31/03/18 31/03/17 31/03/16 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Date 28/05/18 29/05/17 23/05/16 26/11/14 18/11/13 20/11/12 17/11/11 -
Price 0.43 0.64 0.315 0.65 0.61 0.44 0.42 -
P/RPS 1.78 2.51 1.22 1.60 1.83 1.73 1.74 0.35%
P/EPS -20.65 32.46 -32.14 47.10 33.15 25.14 24.85 -
EY -4.84 3.08 -3.11 2.12 3.02 3.98 4.02 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.10 1.73 0.59 0.73 0.71 0.56 0.58 10.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment