[CYBERE] YoY Quarter Result on 30-Jun-2017 [#2]

Stock
[CYBERE] CYBERJAYA EDUCATION GROUP BERHAD
Announcement Date
30-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- 11.85%
YoY- -13.21%
Quarter Report
Latest QR
Upcoming QR
CYBERE's Result
CYBERE's Financial Summary
View:
Show?
Quarter Result
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 20,854 24,114 23,203 5,070 6,120 6,982 9,700 13.59%
PBT -4,540 -5,347 -5,928 -5,346 -4,717 -6,044 -5,552 -3.29%
Tax 343 849 -69 -3 -7 -4 -3 -
NP -4,197 -4,498 -5,997 -5,349 -4,724 -6,048 -5,555 -4.56%
-
NP to SH -4,197 -4,498 -5,997 -5,349 -4,725 -6,006 -5,479 -4.34%
-
Tax Rate - - - - - - - -
Total Cost 25,051 28,612 29,200 10,419 10,844 13,030 15,255 8.60%
-
Net Worth 173,586 223,183 235,582 110,674 135,000 187,687 241,239 -5.33%
Dividend
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Div - - - - - 18,768 - -
Div Payout % - - - - - 0.00% - -
Equity
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 173,586 223,183 235,582 110,674 135,000 187,687 241,239 -5.33%
NOSH 1,239,905 1,239,905 1,239,905 409,905 375,000 375,374 408,880 20.28%
Ratio Analysis
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin -20.13% -18.65% -25.85% -105.50% -77.19% -86.62% -57.27% -
ROE -2.42% -2.02% -2.55% -4.83% -3.50% -3.20% -2.27% -
Per Share
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 1.68 1.94 1.87 1.24 1.63 1.86 2.37 -5.56%
EPS -0.34 -0.36 -0.48 -1.30 -1.26 -1.60 -1.34 -20.41%
DPS 0.00 0.00 0.00 0.00 0.00 5.00 0.00 -
NAPS 0.14 0.18 0.19 0.27 0.36 0.50 0.59 -21.30%
Adjusted Per Share Value based on latest NOSH - 409,905
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 12.26 14.17 13.64 2.98 3.60 4.10 5.70 13.60%
EPS -2.47 -2.64 -3.52 -3.14 -2.78 -3.53 -3.22 -4.31%
DPS 0.00 0.00 0.00 0.00 0.00 11.03 0.00 -
NAPS 1.0203 1.3118 1.3846 0.6505 0.7935 1.1031 1.4179 -5.33%
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 -
Price 0.04 0.055 0.125 0.14 0.25 0.565 0.395 -
P/RPS 2.38 2.83 6.68 11.32 15.32 30.38 16.65 -27.66%
P/EPS -11.82 -15.16 -25.84 -10.73 -19.84 -35.31 -29.48 -14.11%
EY -8.46 -6.60 -3.87 -9.32 -5.04 -2.83 -3.39 16.44%
DY 0.00 0.00 0.00 0.00 0.00 8.85 0.00 -
P/NAPS 0.29 0.31 0.66 0.52 0.69 1.13 0.67 -13.01%
Price Multiplier on Announcement Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 19/08/20 23/08/19 27/08/18 30/11/17 19/08/16 17/08/15 26/08/14 -
Price 0.06 0.095 0.085 0.155 0.245 0.40 0.42 -
P/RPS 3.57 4.88 4.54 12.53 15.01 21.51 17.70 -23.40%
P/EPS -17.73 -26.19 -17.57 -11.88 -19.44 -25.00 -31.34 -9.04%
EY -5.64 -3.82 -5.69 -8.42 -5.14 -4.00 -3.19 9.95%
DY 0.00 0.00 0.00 0.00 0.00 12.50 0.00 -
P/NAPS 0.43 0.53 0.45 0.57 0.68 0.80 0.71 -8.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment