[SINARAN] YoY Quarter Result on 30-Sep-2012 [#3]

Stock
[SINARAN] SINARAN ADVANCE GROUP BERHAD
Announcement Date
19-Nov-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
30-Sep-2012 [#3]
Profit Trend
QoQ- -384.43%
YoY- -436.44%
Quarter Report
Latest QR
Upcoming QR
SINARAN's Result
SINARAN's Financial Summary
View:
Show?
Quarter Result
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Revenue 48,545 56,022 40,198 69,610 82,542 88,368 70,443 -6.01%
PBT -7,106 -7,100 -32,908 -18,235 7,469 19,174 15,152 -
Tax 0 0 0 0 -2,049 -4,795 -3,860 -
NP -7,106 -7,100 -32,908 -18,235 5,420 14,379 11,292 -
-
NP to SH -7,106 -7,100 -32,908 -18,235 5,420 14,379 11,292 -
-
Tax Rate - - - - 27.43% 25.01% 25.48% -
Total Cost 55,651 63,122 73,106 87,845 77,122 73,989 59,151 -1.01%
-
Net Worth 181,684 169,804 191,927 216,454 237,244 18,602,830 0 -
Dividend
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Net Worth 181,684 169,804 191,927 216,454 237,244 18,602,830 0 -
NOSH 257,416 266,359 266,455 266,405 266,507 88,800 5,943,157 -40.72%
Ratio Analysis
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
NP Margin -14.64% -12.67% -81.86% -26.20% 6.57% 16.27% 16.03% -
ROE -3.91% -4.18% -17.15% -8.42% 2.28% 0.08% 0.00% -
Per Share
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
RPS 18.86 21.03 15.09 26.13 30.97 0.98 1.19 58.45%
EPS -2.67 -2.66 -12.36 -6.84 2.03 0.16 0.19 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7058 0.6375 0.7203 0.8125 0.8902 2.07 0.00 -
Adjusted Per Share Value based on latest NOSH - 266,405
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
RPS 5.32 6.14 4.40 7.62 9.04 9.68 7.71 -5.99%
EPS -0.78 -0.78 -3.60 -2.00 0.59 1.57 1.24 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.199 0.186 0.2102 0.2371 0.2598 20.3731 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Date 30/09/15 30/09/14 30/09/13 28/09/12 30/09/11 30/09/10 - -
Price 0.085 0.115 0.135 0.18 0.23 0.62 0.00 -
P/RPS 0.45 0.55 0.89 0.69 0.74 63.05 0.00 -
P/EPS -3.08 -4.31 -1.09 -2.63 11.31 387.50 0.00 -
EY -32.48 -23.18 -91.48 -38.03 8.84 0.26 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.12 0.18 0.19 0.22 0.26 0.30 0.00 -
Price Multiplier on Announcement Date
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Date 12/11/15 13/11/14 25/11/13 19/11/12 23/11/11 19/11/10 - -
Price 0.075 0.13 0.13 0.19 0.28 0.96 0.00 -
P/RPS 0.40 0.62 0.86 0.73 0.90 97.63 0.00 -
P/EPS -2.72 -4.88 -1.05 -2.78 13.77 600.00 0.00 -
EY -36.81 -20.50 -95.00 -36.03 7.26 0.17 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.11 0.20 0.18 0.23 0.31 0.46 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment