[SYGROUP] QoQ Cumulative Quarter Result on 31-Mar-2021 [#3]

Stock
[SYGROUP] SHIN YANG GROUP BERHAD
Announcement Date
28-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
31-Mar-2021 [#3]
Profit Trend
QoQ- 61.16%
YoY- 108.69%
Quarter Report
Latest QR
Upcoming QR
SYGROUP's Result
SYGROUP's Financial Summary
View:
Show?
Cumulative Result
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Revenue 398,156 181,045 610,943 449,073 295,852 138,143 599,164 -23.79%
PBT 29,264 13,358 18,494 11,466 7,234 3,383 -160,677 -
Tax -1,646 -1,145 -1,125 -336 -207 -157 847 -
NP 27,618 12,213 17,369 11,130 7,027 3,226 -159,830 -
-
NP to SH 26,968 11,912 16,616 10,451 6,485 2,955 -160,515 -
-
Tax Rate 5.62% 8.57% 6.08% 2.93% 2.86% 4.64% - -
Total Cost 370,538 168,832 593,574 437,943 288,825 134,917 758,994 -37.91%
-
Net Worth 956,811 934,379 922,699 922,699 922,983 911,447 899,979 4.15%
Dividend
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Net Worth 956,811 934,379 922,699 922,699 922,983 911,447 899,979 4.15%
NOSH 1,200,000 1,200,000 1,200,000 1,200,000 1,200,000 1,200,000 1,200,000 0.00%
Ratio Analysis
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
NP Margin 6.94% 6.75% 2.84% 2.48% 2.38% 2.34% -26.68% -
ROE 2.82% 1.27% 1.80% 1.13% 0.70% 0.32% -17.84% -
Per Share
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 34.12 15.50 52.31 38.45 25.32 11.82 51.26 -23.70%
EPS 2.31 1.02 1.42 0.89 0.56 0.25 -13.71 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.82 0.80 0.79 0.79 0.79 0.78 0.77 4.27%
Adjusted Per Share Value based on latest NOSH - 1,200,000
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 33.18 15.09 50.91 37.42 24.65 11.51 49.93 -23.79%
EPS 2.25 0.99 1.38 0.87 0.54 0.25 -13.38 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7973 0.7786 0.7689 0.7689 0.7692 0.7595 0.75 4.14%
Price Multiplier on Financial Quarter End Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 -
Price 0.33 0.345 0.355 0.335 0.32 0.15 0.185 -
P/RPS 0.97 2.23 0.68 0.87 1.26 1.27 0.36 93.28%
P/EPS 14.28 33.83 24.95 37.44 57.65 59.32 -1.35 -
EY 7.00 2.96 4.01 2.67 1.73 1.69 -74.23 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.43 0.45 0.42 0.41 0.19 0.24 40.44%
Price Multiplier on Announcement Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 28/02/22 29/11/21 30/08/21 28/05/21 26/02/21 27/11/20 28/08/20 -
Price 0.395 0.335 0.35 0.355 0.36 0.18 0.175 -
P/RPS 1.16 2.16 0.67 0.92 1.42 1.52 0.34 126.12%
P/EPS 17.09 32.85 24.60 39.67 64.86 71.18 -1.27 -
EY 5.85 3.04 4.06 2.52 1.54 1.40 -78.48 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.42 0.44 0.45 0.46 0.23 0.23 63.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment