[CYPARK] YoY Quarter Result on 31-Jul-2017 [#3]

Stock
[CYPARK] CYPARK RESOURCES BERHAD
Announcement Date
29-Sep-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2017
Quarter
31-Jul-2017 [#3]
Profit Trend
QoQ- 42.19%
YoY- 24.06%
Quarter Report
Latest QR
Upcoming QR
CYPARK's Result
CYPARK's Financial Summary
View:
Show?
Quarter Result
31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 CAGR
Revenue 55,685 87,173 75,129 75,096 70,167 61,444 67,799 -3.22%
PBT 20,308 24,905 23,418 19,590 15,739 14,519 12,874 7.88%
Tax -4,172 -4,845 -4,203 -3,086 -2,436 -2,274 -729 33.70%
NP 16,136 20,060 19,215 16,504 13,303 12,245 12,145 4.84%
-
NP to SH 16,148 20,060 19,215 16,504 13,303 12,245 12,145 4.85%
-
Tax Rate 20.54% 19.45% 17.95% 15.75% 15.48% 15.66% 5.66% -
Total Cost 39,549 67,113 55,914 58,592 56,864 49,199 55,654 -5.52%
-
Net Worth 814,380 691,848 552,788 535,806 421,012 315,675 248,338 21.86%
Dividend
31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 CAGR
Net Worth 814,380 691,848 552,788 535,806 421,012 315,675 248,338 21.86%
NOSH 465,360 467,441 299,723 286,527 249,119 201,067 181,268 16.99%
Ratio Analysis
31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 CAGR
NP Margin 28.98% 23.01% 25.58% 21.98% 18.96% 19.93% 17.91% -
ROE 1.98% 2.90% 3.48% 3.08% 3.16% 3.88% 4.89% -
Per Share
31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 CAGR
RPS 11.97 19.03 28.40 26.21 28.17 30.56 37.40 -17.27%
EPS 3.47 4.38 7.26 5.76 5.34 6.09 6.70 -10.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.75 1.51 2.09 1.87 1.69 1.57 1.37 4.16%
Adjusted Per Share Value based on latest NOSH - 286,527
31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 CAGR
RPS 6.77 10.59 9.13 9.13 8.53 7.47 8.24 -3.21%
EPS 1.96 2.44 2.34 2.01 1.62 1.49 1.48 4.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9897 0.8408 0.6718 0.6512 0.5117 0.3836 0.3018 21.86%
Price Multiplier on Financial Quarter End Date
31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 CAGR
Date 30/07/20 31/07/19 31/07/18 31/07/17 29/07/16 31/07/15 31/07/14 -
Price 0.935 1.44 2.40 2.52 2.00 1.77 2.74 -
P/RPS 7.81 7.57 8.45 9.62 7.10 5.79 7.33 1.06%
P/EPS 26.95 32.89 33.04 43.75 37.45 29.06 40.90 -6.71%
EY 3.71 3.04 3.03 2.29 2.67 3.44 2.45 7.15%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.95 1.15 1.35 1.18 1.13 2.00 -19.83%
Price Multiplier on Announcement Date
31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 CAGR
Date 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 29/09/14 -
Price 0.885 1.36 2.40 2.55 2.03 1.70 2.65 -
P/RPS 7.40 7.15 8.45 9.73 7.21 5.56 7.09 0.71%
P/EPS 25.50 31.06 33.04 44.27 38.01 27.91 39.55 -7.04%
EY 3.92 3.22 3.03 2.26 2.63 3.58 2.53 7.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.90 1.15 1.36 1.20 1.08 1.93 -19.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment