[CYPARK] YoY TTM Result on 31-Jul-2017 [#3]

Stock
[CYPARK] CYPARK RESOURCES BERHAD
Announcement Date
29-Sep-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2017
Quarter
31-Jul-2017 [#3]
Profit Trend
QoQ- 6.65%
YoY- 9.33%
Quarter Report
Latest QR
Upcoming QR
CYPARK's Result
CYPARK's Financial Summary
View:
Show?
TTM Result
31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 CAGR
Revenue 322,011 356,697 322,410 305,104 271,069 245,588 244,948 4.66%
PBT 115,545 89,218 83,413 61,106 56,514 48,200 46,969 16.17%
Tax -27,486 -16,623 -15,038 -9,756 -9,547 -6,457 -4,510 35.11%
NP 88,059 72,595 68,375 51,350 46,967 41,743 42,459 12.91%
-
NP to SH 88,072 72,595 68,376 51,350 46,967 41,743 42,459 12.91%
-
Tax Rate 23.79% 18.63% 18.03% 15.97% 16.89% 13.40% 9.60% -
Total Cost 233,952 284,102 254,035 253,754 224,102 203,845 202,489 2.43%
-
Net Worth 814,380 691,848 552,788 535,806 421,012 315,675 248,338 21.86%
Dividend
31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 CAGR
Net Worth 814,380 691,848 552,788 535,806 421,012 315,675 248,338 21.86%
NOSH 465,360 467,441 299,723 286,527 249,119 201,067 181,268 16.99%
Ratio Analysis
31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 CAGR
NP Margin 27.35% 20.35% 21.21% 16.83% 17.33% 17.00% 17.33% -
ROE 10.81% 10.49% 12.37% 9.58% 11.16% 13.22% 17.10% -
Per Share
31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 CAGR
RPS 69.20 77.85 121.90 106.48 108.81 122.14 135.13 -10.54%
EPS 18.93 15.84 25.85 17.92 18.85 20.76 23.42 -3.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.75 1.51 2.09 1.87 1.69 1.57 1.37 4.16%
Adjusted Per Share Value based on latest NOSH - 286,527
31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 CAGR
RPS 39.13 43.35 39.18 37.08 32.94 29.85 29.77 4.65%
EPS 10.70 8.82 8.31 6.24 5.71 5.07 5.16 12.91%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9897 0.8408 0.6718 0.6512 0.5117 0.3836 0.3018 21.86%
Price Multiplier on Financial Quarter End Date
31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 CAGR
Date 30/07/20 31/07/19 31/07/18 31/07/17 29/07/16 31/07/15 31/07/14 -
Price 0.935 1.44 2.40 2.52 2.00 1.77 2.74 -
P/RPS 1.35 1.85 1.97 2.37 1.84 1.45 2.03 -6.56%
P/EPS 4.94 9.09 9.28 14.06 10.61 8.53 11.70 -13.37%
EY 20.24 11.00 10.77 7.11 9.43 11.73 8.55 15.42%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.95 1.15 1.35 1.18 1.13 2.00 -19.83%
Price Multiplier on Announcement Date
31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 CAGR
Date 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 29/09/14 -
Price 0.885 1.36 2.40 2.55 2.03 1.70 2.65 -
P/RPS 1.28 1.75 1.97 2.39 1.87 1.39 1.96 -6.84%
P/EPS 4.68 8.58 9.28 14.23 10.77 8.19 11.31 -13.66%
EY 21.38 11.65 10.77 7.03 9.29 12.21 8.84 15.84%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.90 1.15 1.36 1.20 1.08 1.93 -19.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment