[CYPARK] YoY Quarter Result on 31-Jul-2015 [#3]

Stock
[CYPARK] CYPARK RESOURCES BERHAD
Announcement Date
30-Sep-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2015
Quarter
31-Jul-2015 [#3]
Profit Trend
QoQ- -15.82%
YoY- 0.82%
Quarter Report
Latest QR
Upcoming QR
CYPARK's Result
CYPARK's Financial Summary
View:
Show?
Quarter Result
31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 CAGR
Revenue 75,129 75,096 70,167 61,444 67,799 53,687 53,836 5.70%
PBT 23,418 19,590 15,739 14,519 12,874 11,789 8,571 18.22%
Tax -4,203 -3,086 -2,436 -2,274 -729 -1,927 -2,133 11.96%
NP 19,215 16,504 13,303 12,245 12,145 9,862 6,438 19.98%
-
NP to SH 19,215 16,504 13,303 12,245 12,145 9,862 6,438 19.98%
-
Tax Rate 17.95% 15.75% 15.48% 15.66% 5.66% 16.35% 24.89% -
Total Cost 55,914 58,592 56,864 49,199 55,654 43,825 47,398 2.79%
-
Net Worth 552,788 535,806 421,012 315,675 248,338 186,621 146,318 24.78%
Dividend
31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 CAGR
Net Worth 552,788 535,806 421,012 315,675 248,338 186,621 146,318 24.78%
NOSH 299,723 286,527 249,119 201,067 181,268 160,880 154,019 11.72%
Ratio Analysis
31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 CAGR
NP Margin 25.58% 21.98% 18.96% 19.93% 17.91% 18.37% 11.96% -
ROE 3.48% 3.08% 3.16% 3.88% 4.89% 5.28% 4.40% -
Per Share
31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 CAGR
RPS 28.40 26.21 28.17 30.56 37.40 33.37 34.95 -3.39%
EPS 7.26 5.76 5.34 6.09 6.70 6.13 4.18 9.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.09 1.87 1.69 1.57 1.37 1.16 0.95 14.03%
Adjusted Per Share Value based on latest NOSH - 201,067
31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 CAGR
RPS 9.13 9.13 8.53 7.47 8.24 6.52 6.54 5.71%
EPS 2.34 2.01 1.62 1.49 1.48 1.20 0.78 20.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6718 0.6512 0.5117 0.3836 0.3018 0.2268 0.1778 24.78%
Price Multiplier on Financial Quarter End Date
31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 CAGR
Date 31/07/18 31/07/17 29/07/16 31/07/15 31/07/14 31/07/13 31/07/12 -
Price 2.40 2.52 2.00 1.77 2.74 2.02 1.81 -
P/RPS 8.45 9.62 7.10 5.79 7.33 6.05 5.18 8.49%
P/EPS 33.04 43.75 37.45 29.06 40.90 32.95 43.30 -4.40%
EY 3.03 2.29 2.67 3.44 2.45 3.03 2.31 4.62%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.15 1.35 1.18 1.13 2.00 1.74 1.91 -8.10%
Price Multiplier on Announcement Date
31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 CAGR
Date 28/09/18 29/09/17 30/09/16 30/09/15 29/09/14 30/09/13 28/09/12 -
Price 2.40 2.55 2.03 1.70 2.65 2.02 1.63 -
P/RPS 8.45 9.73 7.21 5.56 7.09 6.05 4.66 10.42%
P/EPS 33.04 44.27 38.01 27.91 39.55 32.95 39.00 -2.72%
EY 3.03 2.26 2.63 3.58 2.53 3.03 2.56 2.84%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.15 1.36 1.20 1.08 1.93 1.74 1.72 -6.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment