[CYPARK] QoQ Quarter Result on 31-Jul-2017 [#3]

Stock
[CYPARK] CYPARK RESOURCES BERHAD
Announcement Date
29-Sep-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2017
Quarter
31-Jul-2017 [#3]
Profit Trend
QoQ- 42.19%
YoY- 24.06%
Quarter Report
Latest QR
Upcoming QR
CYPARK's Result
CYPARK's Financial Summary
View:
Show?
Quarter Result
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
Revenue 99,076 84,025 64,180 75,096 83,925 78,484 67,599 29.11%
PBT 23,500 15,288 21,207 19,590 14,319 14,474 14,085 40.80%
Tax -4,752 -3,031 -3,052 -3,086 -2,712 -3,136 -1,150 158.17%
NP 18,748 12,257 18,155 16,504 11,607 11,338 12,935 28.16%
-
NP to SH 18,748 12,258 18,155 16,504 11,607 11,338 12,935 28.16%
-
Tax Rate 20.22% 19.83% 14.39% 15.75% 18.94% 21.67% 8.16% -
Total Cost 80,328 71,768 46,025 58,592 72,318 67,146 54,664 29.34%
-
Net Worth 538,231 526,961 496,663 535,806 467,820 453,013 435,507 15.20%
Dividend
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
Net Worth 538,231 526,961 496,663 535,806 467,820 453,013 435,507 15.20%
NOSH 261,412 261,209 260,993 286,527 252,875 253,080 252,938 2.22%
Ratio Analysis
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
NP Margin 18.92% 14.59% 28.29% 21.98% 13.83% 14.45% 19.13% -
ROE 3.48% 2.33% 3.66% 3.08% 2.48% 2.50% 2.97% -
Per Share
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
RPS 37.92 31.73 25.07 26.21 33.19 31.01 27.01 25.45%
EPS 7.18 4.69 7.09 5.76 4.59 4.48 5.17 24.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.06 1.99 1.94 1.87 1.85 1.79 1.74 11.94%
Adjusted Per Share Value based on latest NOSH - 286,527
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
RPS 12.04 10.21 7.80 9.13 10.20 9.54 8.22 29.06%
EPS 2.28 1.49 2.21 2.01 1.41 1.38 1.57 28.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6541 0.6404 0.6036 0.6512 0.5686 0.5506 0.5293 15.20%
Price Multiplier on Financial Quarter End Date
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
Date 30/04/18 30/01/18 31/10/17 31/07/17 28/04/17 31/01/17 31/10/16 -
Price 2.49 2.65 2.65 2.52 2.40 2.24 2.23 -
P/RPS 6.57 8.35 10.57 9.62 7.23 7.22 8.26 -14.18%
P/EPS 34.70 57.25 37.37 43.75 52.29 50.00 43.15 -13.55%
EY 2.88 1.75 2.68 2.29 1.91 2.00 2.32 15.55%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.21 1.33 1.37 1.35 1.30 1.25 1.28 -3.68%
Price Multiplier on Announcement Date
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
Date 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 30/03/17 30/12/16 -
Price 2.29 2.54 2.37 2.55 2.69 2.25 2.08 -
P/RPS 6.04 8.00 9.45 9.73 8.11 7.26 7.70 -14.98%
P/EPS 31.91 54.87 33.42 44.27 58.61 50.22 40.25 -14.37%
EY 3.13 1.82 2.99 2.26 1.71 1.99 2.48 16.83%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.11 1.28 1.22 1.36 1.45 1.26 1.20 -5.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment