[CYPARK] YoY Quarter Result on 31-Oct-2021 [#4]

Stock
[CYPARK] CYPARK RESOURCES BERHAD
Announcement Date
30-Dec-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2021
Quarter
31-Oct-2021 [#4]
Profit Trend
QoQ- 54.24%
YoY- 20.74%
Quarter Report
Latest QR
Upcoming QR
CYPARK's Result
CYPARK's Financial Summary
View:
Show?
Quarter Result
30/04/24 30/04/23 31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 CAGR
Revenue 56,317 32,214 86,953 81,686 99,697 79,655 64,180 -1.99%
PBT -17,554 -403,849 31,206 29,757 52,618 23,253 21,207 -
Tax -40,242 84,814 -5,521 -7,282 -13,747 -3,070 -3,052 48.69%
NP -57,796 -319,035 25,685 22,475 38,871 20,183 18,155 -
-
NP to SH -57,917 -298,480 25,723 21,304 38,871 20,183 18,155 -
-
Tax Rate - - 17.69% 24.47% 26.13% 13.20% 14.39% -
Total Cost 114,113 351,249 61,268 59,211 60,826 59,472 46,025 14.98%
-
Net Worth 1,217,784 838,889 1,027,266 935,628 746,030 590,517 496,663 14.79%
Dividend
30/04/24 30/04/23 31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/24 30/04/23 31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 CAGR
Net Worth 1,217,784 838,889 1,027,266 935,628 746,030 590,517 496,663 14.79%
NOSH 822,827 782,167 578,061 480,257 467,441 299,812 260,993 19.31%
Ratio Analysis
30/04/24 30/04/23 31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 CAGR
NP Margin -102.63% -990.36% 29.54% 27.51% 38.99% 25.34% 28.29% -
ROE -4.76% -35.58% 2.50% 2.28% 5.21% 3.42% 3.66% -
Per Share
30/04/24 30/04/23 31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 CAGR
RPS 6.84 5.03 17.69 17.55 21.65 29.14 25.07 -18.10%
EPS -8.02 -48.00 4.47 4.58 8.44 7.38 7.09 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.48 1.31 2.09 2.01 1.62 2.16 1.94 -4.07%
Adjusted Per Share Value based on latest NOSH - 578,061
30/04/24 30/04/23 31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 CAGR
RPS 6.84 3.92 10.57 9.93 12.12 9.68 7.80 -1.99%
EPS -8.02 -36.27 3.13 2.59 4.72 2.45 2.21 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.48 1.0195 1.2485 1.1371 0.9067 0.7177 0.6036 14.79%
Price Multiplier on Financial Quarter End Date
30/04/24 30/04/23 31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 CAGR
Date 30/04/24 28/04/23 29/10/21 30/10/20 31/10/19 31/10/18 31/10/17 -
Price 0.97 0.79 0.995 0.81 1.40 2.54 2.65 -
P/RPS 14.17 15.70 5.62 4.62 6.47 8.72 10.57 4.61%
P/EPS -13.78 -1.69 19.01 17.70 16.59 34.41 37.37 -
EY -7.26 -59.00 5.26 5.65 6.03 2.91 2.68 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.60 0.48 0.40 0.86 1.18 1.37 -10.62%
Price Multiplier on Announcement Date
30/04/24 30/04/23 31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 CAGR
Date 28/06/24 30/06/23 30/12/21 31/12/20 30/12/19 31/12/18 29/12/17 -
Price 0.82 0.75 0.895 1.35 1.38 1.58 2.37 -
P/RPS 11.98 14.91 5.06 7.69 6.37 5.42 9.45 3.71%
P/EPS -11.65 -1.61 17.10 29.50 16.35 21.40 33.42 -
EY -8.58 -62.15 5.85 3.39 6.12 4.67 2.99 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.57 0.43 0.67 0.85 0.73 1.22 -11.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment