[CENSOF] QoQ Quarter Result on 30-Jun-2015 [#1]

Stock
[CENSOF] CENSOF HOLDINGS BERHAD
Announcement Date
28-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
30-Jun-2015 [#1]
Profit Trend
QoQ- -85.18%
YoY- -50.99%
Quarter Report
Latest QR
Upcoming QR
CENSOF's Result
CENSOF's Financial Summary
View:
Show?
Quarter Result
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Revenue 48,703 45,313 36,974 34,051 49,591 38,195 32,625 30.58%
PBT -13,126 8,621 7,381 7,386 10,928 9,872 5,194 -
Tax 27,834 -4,006 -1,606 -1,976 -2,354 -3,833 -3,178 -
NP 14,708 4,615 5,775 5,410 8,574 6,039 2,016 275.70%
-
NP to SH -19,853 3,167 1,918 838 5,653 846 -534 1011.47%
-
Tax Rate - 46.47% 21.76% 26.75% 21.54% 38.83% 61.19% -
Total Cost 33,995 40,698 31,199 28,641 41,017 32,156 30,609 7.23%
-
Net Worth 128,768 144,512 141,932 139,453 135,058 120,724 117,438 6.32%
Dividend
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Net Worth 128,768 144,512 141,932 139,453 135,058 120,724 117,438 6.32%
NOSH 486,470 487,230 491,794 492,941 438,217 422,999 410,769 11.92%
Ratio Analysis
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
NP Margin 30.20% 10.18% 15.62% 15.89% 17.29% 15.81% 6.18% -
ROE -15.42% 2.19% 1.35% 0.60% 4.19% 0.70% -0.45% -
Per Share
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 10.01 9.30 7.52 6.91 11.32 9.03 7.94 16.68%
EPS -4.03 0.65 0.39 0.17 1.29 0.20 0.13 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2647 0.2966 0.2886 0.2829 0.3082 0.2854 0.2859 -5.00%
Adjusted Per Share Value based on latest NOSH - 492,941
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 8.82 8.20 6.69 6.17 8.98 6.92 5.91 30.56%
EPS -3.59 0.57 0.35 0.15 1.02 0.15 -0.10 985.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2332 0.2617 0.257 0.2525 0.2445 0.2186 0.2126 6.35%
Price Multiplier on Financial Quarter End Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 -
Price 0.26 0.31 0.27 0.33 0.435 0.375 0.57 -
P/RPS 2.60 3.33 3.59 4.78 3.84 4.15 7.18 -49.16%
P/EPS -6.37 47.69 69.23 194.12 33.72 187.50 -438.46 -94.03%
EY -15.70 2.10 1.44 0.52 2.97 0.53 -0.23 1565.96%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.98 1.05 0.94 1.17 1.41 1.31 1.99 -37.61%
Price Multiplier on Announcement Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 30/05/16 29/02/16 30/11/15 28/08/15 25/05/15 25/02/15 21/11/14 -
Price 0.25 0.255 0.295 0.23 0.36 0.465 0.545 -
P/RPS 2.50 2.74 3.92 3.33 3.18 5.15 6.86 -48.94%
P/EPS -6.13 39.23 75.64 135.29 27.91 232.50 -419.23 -94.00%
EY -16.32 2.55 1.32 0.74 3.58 0.43 -0.24 1561.72%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.94 0.86 1.02 0.81 1.17 1.63 1.91 -37.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment