[AWANTEC] YoY Quarter Result on 30-Jun-2021 [#4]

Announcement Date
27-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
30-Jun-2021 [#4]
Profit Trend
QoQ- -171.78%
YoY- 91.25%
Quarter Report
View:
Show?
Quarter Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 31/12/16 CAGR
Revenue 9,840 5,203 12,163 2,808 63,004 121,982 24,716 -11.55%
PBT 46 -801 266 -1,801 -5,624 -1,970 1,721 -38.29%
Tax -905 924 -572 1,418 -759 -9,624 -148 27.30%
NP -859 123 -306 -383 -6,383 -11,594 1,573 -
-
NP to SH -813 44 -238 -547 -6,249 -17,439 1,409 -
-
Tax Rate 1,967.39% - 215.04% - - - 8.60% -
Total Cost 10,699 5,080 12,469 3,191 69,387 133,576 23,143 -9.77%
-
Net Worth 179,801 177,567 183,076 178,945 96,721 109,238 161,510 1.44%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 31/12/16 CAGR
Div - - - - - - 3,630 -
Div Payout % - - - - - - 257.63% -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 31/12/16 CAGR
Net Worth 179,801 177,567 183,076 178,945 96,721 109,238 161,510 1.44%
NOSH 789,892 789,714 789,123 789,123 532,230 484,000 484,000 6.74%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 31/12/16 CAGR
NP Margin -8.73% 2.36% -2.52% -13.64% -10.13% -9.50% 6.36% -
ROE -0.45% 0.02% -0.13% -0.31% -6.46% -15.96% 0.87% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 31/12/16 CAGR
RPS 1.25 0.66 1.54 0.36 12.90 25.20 5.11 -17.11%
EPS -0.10 0.01 -0.03 -0.04 -1.28 -3.60 0.29 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.75 -
NAPS 0.2276 0.2248 0.2325 0.2269 0.1981 0.2257 0.3337 -4.97%
Adjusted Per Share Value based on latest NOSH - 789,123
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 31/12/16 CAGR
RPS 1.25 0.66 1.54 0.36 7.98 15.44 3.13 -11.51%
EPS -0.10 0.01 -0.03 -0.07 -0.79 -2.21 0.18 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.46 -
NAPS 0.2276 0.2248 0.2317 0.2265 0.1224 0.1383 0.2044 1.44%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 31/12/16 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 30/12/16 -
Price 0.445 0.405 0.385 0.80 0.40 0.41 2.06 -
P/RPS 35.73 61.48 24.92 224.69 3.10 1.63 40.34 -1.60%
P/EPS -432.40 7,270.60 -1,273.78 -1,153.42 -31.25 -11.38 707.62 -
EY -0.23 0.01 -0.08 -0.09 -3.20 -8.79 0.14 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.36 -
P/NAPS 1.96 1.80 1.66 3.53 2.02 1.82 6.17 -14.17%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 31/12/16 CAGR
Date 30/08/24 28/08/23 29/08/22 27/08/21 27/08/20 30/08/19 22/02/17 -
Price 0.37 0.21 0.455 0.785 1.14 0.43 2.24 -
P/RPS 29.70 31.88 29.46 220.47 8.83 1.71 43.86 -5.06%
P/EPS -359.53 3,769.94 -1,505.37 -1,131.79 -89.07 -11.93 769.45 -
EY -0.28 0.03 -0.07 -0.09 -1.12 -8.38 0.13 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.33 -
P/NAPS 1.63 0.93 1.96 3.46 5.75 1.91 6.71 -17.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment