[AWANTEC] YoY TTM Result on 30-Jun-2021 [#4]

Stock
[AWANTEC] AWANBIRU TECHNOLOGY BERHAD
Announcement Date
27-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
30-Jun-2021 [#4]
Profit Trend
QoQ- 130.45%
YoY- 161.39%
Quarter Report
Latest QR
Upcoming QR
AWANTEC's Result
AWANTEC's Financial Summary
View:
Show?
TTM Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 31/12/16 CAGR
Revenue 94,230 39,805 90,416 104,909 158,391 238,642 132,072 -4.40%
PBT 3,723 -6,046 5,220 10,738 -14,347 -2,134 11,531 -13.99%
Tax -1,491 -258 -1,337 -1,389 -2,378 -18,539 -2,483 -6.57%
NP 2,232 -6,304 3,883 9,349 -16,725 -20,673 9,048 -17.02%
-
NP to SH 2,510 -6,252 4,127 10,073 -16,409 -28,312 8,884 -15.50%
-
Tax Rate 40.05% - 25.61% 12.94% - - 21.53% -
Total Cost 91,998 46,109 86,533 95,560 175,116 259,315 123,024 -3.80%
-
Net Worth 179,801 177,567 183,076 178,945 96,721 109,238 161,510 1.44%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 31/12/16 CAGR
Div - - - - - - 14,520 -
Div Payout % - - - - - - 163.44% -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 31/12/16 CAGR
Net Worth 179,801 177,567 183,076 178,945 96,721 109,238 161,510 1.44%
NOSH 789,892 789,714 789,123 789,123 532,230 484,000 484,000 6.74%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 31/12/16 CAGR
NP Margin 2.37% -15.84% 4.29% 8.91% -10.56% -8.66% 6.85% -
ROE 1.40% -3.52% 2.25% 5.63% -16.97% -25.92% 5.50% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 31/12/16 CAGR
RPS 11.93 5.04 11.48 13.30 32.44 49.31 27.29 -10.44%
EPS 0.32 -0.79 0.52 1.28 -3.36 -5.85 1.84 -20.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 3.00 -
NAPS 0.2276 0.2248 0.2325 0.2269 0.1981 0.2257 0.3337 -4.97%
Adjusted Per Share Value based on latest NOSH - 789,123
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 31/12/16 CAGR
RPS 12.69 5.36 12.18 14.13 21.33 32.14 17.79 -4.40%
EPS 0.34 -0.84 0.56 1.36 -2.21 -3.81 1.20 -15.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.96 -
NAPS 0.2422 0.2391 0.2466 0.241 0.1303 0.1471 0.2175 1.44%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 31/12/16 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 30/12/16 -
Price 0.445 0.405 0.385 0.80 0.40 0.41 2.06 -
P/RPS 3.73 8.04 3.35 6.01 1.23 0.83 7.55 -8.97%
P/EPS 140.06 -51.17 73.46 62.63 -11.90 -7.01 112.23 2.99%
EY 0.71 -1.95 1.36 1.60 -8.40 -14.27 0.89 -2.96%
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.46 -
P/NAPS 1.96 1.80 1.66 3.53 2.02 1.82 6.17 -14.17%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 31/12/16 CAGR
Date 30/08/24 28/08/23 29/08/22 27/08/21 27/08/20 30/08/19 22/02/17 -
Price 0.37 0.21 0.455 0.785 1.14 0.43 2.24 -
P/RPS 3.10 4.17 3.96 5.90 3.51 0.87 8.21 -12.17%
P/EPS 116.45 -26.53 86.81 61.46 -33.92 -7.35 122.04 -0.62%
EY 0.86 -3.77 1.15 1.63 -2.95 -13.60 0.82 0.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.34 -
P/NAPS 1.63 0.93 1.96 3.46 5.75 1.91 6.71 -17.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment