[AWANTEC] YoY Quarter Result on 31-Mar-2014 [#1]

Stock
[AWANTEC] AWANBIRU TECHNOLOGY BERHAD
Announcement Date
28-May-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
31-Mar-2014 [#1]
Profit Trend
QoQ- -40.38%
YoY- -28.89%
Quarter Report
Latest QR
Upcoming QR
AWANTEC's Result
AWANTEC's Financial Summary
View:
Show?
Quarter Result
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Revenue 43,894 40,692 40,030 20,593 26,197 27,062 37,042 2.86%
PBT 3,821 4,051 4,008 6,402 9,003 8,092 11,287 -16.50%
Tax -605 -1,015 0 0 0 -70 0 -
NP 3,216 3,036 4,008 6,402 9,003 8,022 11,287 -18.86%
-
NP to SH 3,216 3,036 4,008 6,402 9,003 8,022 11,287 -18.86%
-
Tax Rate 15.83% 25.06% 0.00% 0.00% 0.00% 0.87% 0.00% -
Total Cost 40,678 37,656 36,022 14,191 17,194 19,040 25,755 7.90%
-
Net Worth 161,075 167,754 170,561 96,755 81,225 73,406 42,296 24.93%
Dividend
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Div 3,630 3,630 3,630 2,749 5,503 4,395 - -
Div Payout % 112.87% 119.57% 90.57% 42.96% 61.12% 54.79% - -
Equity
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Net Worth 161,075 167,754 170,561 96,755 81,225 73,406 42,296 24.93%
NOSH 484,000 484,000 484,000 219,999 220,122 219,780 198,017 16.04%
Ratio Analysis
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
NP Margin 7.33% 7.46% 10.01% 31.09% 34.37% 29.64% 30.47% -
ROE 2.00% 1.81% 2.35% 6.62% 11.08% 10.93% 26.69% -
Per Share
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 9.07 8.41 8.27 9.36 11.90 12.31 18.71 -11.35%
EPS 0.66 0.63 0.83 2.91 4.09 3.65 5.70 -30.16%
DPS 0.75 0.75 0.75 1.25 2.50 2.00 0.00 -
NAPS 0.3328 0.3466 0.3524 0.4398 0.369 0.334 0.2136 7.66%
Adjusted Per Share Value based on latest NOSH - 219,999
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 5.56 5.15 5.07 2.61 3.32 3.43 4.69 2.87%
EPS 0.41 0.38 0.51 0.81 1.14 1.02 1.43 -18.78%
DPS 0.46 0.46 0.46 0.35 0.70 0.56 0.00 -
NAPS 0.2039 0.2124 0.2159 0.1225 0.1028 0.0929 0.0535 24.95%
Price Multiplier on Financial Quarter End Date
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 - -
Price 2.31 2.95 2.60 3.75 1.23 0.825 0.00 -
P/RPS 25.47 35.09 31.44 40.06 10.34 6.70 0.00 -
P/EPS 347.65 470.29 313.97 128.87 30.07 22.60 0.00 -
EY 0.29 0.21 0.32 0.78 3.33 4.42 0.00 -
DY 0.32 0.25 0.29 0.33 2.03 2.42 0.00 -
P/NAPS 6.94 8.51 7.38 8.53 3.33 2.47 0.00 -
Price Multiplier on Announcement Date
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 22/05/17 25/05/16 27/05/15 28/05/14 22/05/13 28/05/12 05/07/11 -
Price 2.35 2.27 2.50 1.84 1.81 0.97 0.00 -
P/RPS 25.91 27.00 30.23 19.66 15.21 7.88 0.00 -
P/EPS 353.67 361.88 301.90 63.23 44.25 26.58 0.00 -
EY 0.28 0.28 0.33 1.58 2.26 3.76 0.00 -
DY 0.32 0.33 0.30 0.68 1.38 2.06 0.00 -
P/NAPS 7.06 6.55 7.09 4.18 4.91 2.90 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment