[AWANTEC] YoY Annualized Quarter Result on 31-Mar-2014 [#1]

Stock
[AWANTEC] AWANBIRU TECHNOLOGY BERHAD
Announcement Date
28-May-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
31-Mar-2014 [#1]
Profit Trend
QoQ- -39.16%
YoY- -28.89%
Quarter Report
Latest QR
Upcoming QR
AWANTEC's Result
AWANTEC's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Revenue 175,576 162,768 160,120 82,372 104,788 108,248 148,168 2.86%
PBT 15,284 16,204 16,032 25,608 36,012 32,368 45,148 -16.50%
Tax -2,420 -4,060 0 0 0 -280 0 -
NP 12,864 12,144 16,032 25,608 36,012 32,088 45,148 -18.86%
-
NP to SH 12,864 12,144 16,032 25,608 36,012 32,088 45,148 -18.86%
-
Tax Rate 15.83% 25.06% 0.00% 0.00% 0.00% 0.87% 0.00% -
Total Cost 162,712 150,624 144,088 56,764 68,776 76,160 103,020 7.90%
-
Net Worth 161,075 167,754 170,561 96,755 81,225 73,406 42,296 24.93%
Dividend
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Div 14,520 14,520 14,520 10,999 22,012 17,582 - -
Div Payout % 112.87% 119.57% 90.57% 42.96% 61.12% 54.79% - -
Equity
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Net Worth 161,075 167,754 170,561 96,755 81,225 73,406 42,296 24.93%
NOSH 484,000 484,000 484,000 219,999 220,122 219,780 198,017 16.04%
Ratio Analysis
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
NP Margin 7.33% 7.46% 10.01% 31.09% 34.37% 29.64% 30.47% -
ROE 7.99% 7.24% 9.40% 26.47% 44.34% 43.71% 106.74% -
Per Share
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 36.28 33.63 33.08 37.44 47.60 49.25 74.83 -11.35%
EPS 2.64 2.52 3.32 11.64 16.36 14.60 22.80 -30.16%
DPS 3.00 3.00 3.00 5.00 10.00 8.00 0.00 -
NAPS 0.3328 0.3466 0.3524 0.4398 0.369 0.334 0.2136 7.66%
Adjusted Per Share Value based on latest NOSH - 219,999
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 23.65 21.92 21.56 11.09 14.11 14.58 19.96 2.86%
EPS 1.73 1.64 2.16 3.45 4.85 4.32 6.08 -18.88%
DPS 1.96 1.96 1.96 1.48 2.96 2.37 0.00 -
NAPS 0.2169 0.2259 0.2297 0.1303 0.1094 0.0989 0.057 24.92%
Price Multiplier on Financial Quarter End Date
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 - -
Price 2.31 2.95 2.60 3.75 1.23 0.825 0.00 -
P/RPS 6.37 8.77 7.86 10.02 2.58 1.68 0.00 -
P/EPS 86.91 117.57 78.49 32.22 7.52 5.65 0.00 -
EY 1.15 0.85 1.27 3.10 13.30 17.70 0.00 -
DY 1.30 1.02 1.15 1.33 8.13 9.70 0.00 -
P/NAPS 6.94 8.51 7.38 8.53 3.33 2.47 0.00 -
Price Multiplier on Announcement Date
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 22/05/17 25/05/16 27/05/15 28/05/14 22/05/13 28/05/12 05/07/11 -
Price 2.35 2.27 2.50 1.84 1.81 0.97 0.00 -
P/RPS 6.48 6.75 7.56 4.91 3.80 1.97 0.00 -
P/EPS 88.42 90.47 75.47 15.81 11.06 6.64 0.00 -
EY 1.13 1.11 1.32 6.33 9.04 15.05 0.00 -
DY 1.28 1.32 1.20 2.72 5.52 8.25 0.00 -
P/NAPS 7.06 6.55 7.09 4.18 4.91 2.90 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment