[SNTORIA] YoY Quarter Result on 30-Sep-2011 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2011
Quarter
30-Sep-2011 [#4]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Quarter Result
30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Revenue 64,516 59,649 43,917 0 -
PBT 13,308 21,117 10,026 0 -
Tax -3,263 13,878 6,759 0 -
NP 10,045 34,995 16,785 0 -
-
NP to SH 10,058 34,970 16,785 0 -
-
Tax Rate 24.52% -65.72% -67.41% - -
Total Cost 54,471 24,654 27,132 0 -
-
Net Worth 326,443 246,329 199,821 0 -
Dividend
30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Div - 4,398 - - -
Div Payout % - 12.58% - - -
Equity
30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Net Worth 326,443 246,329 199,821 0 -
NOSH 441,140 439,874 399,642 0 -
Ratio Analysis
30/09/14 30/09/13 30/09/12 30/09/11 CAGR
NP Margin 15.57% 58.67% 38.22% 0.00% -
ROE 3.08% 14.20% 8.40% 0.00% -
Per Share
30/09/14 30/09/13 30/09/12 30/09/11 CAGR
RPS 14.62 13.56 10.99 0.00 -
EPS 2.28 7.95 4.20 0.00 -
DPS 0.00 1.00 0.00 0.00 -
NAPS 0.74 0.56 0.50 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
30/09/14 30/09/13 30/09/12 30/09/11 CAGR
RPS 10.52 9.73 7.16 0.00 -
EPS 1.64 5.70 2.74 0.00 -
DPS 0.00 0.72 0.00 0.00 -
NAPS 0.5324 0.4018 0.3259 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Date 30/09/14 30/09/13 28/09/12 - -
Price 1.53 0.625 0.75 0.00 -
P/RPS 10.46 4.61 6.82 0.00 -
P/EPS 67.11 7.86 17.86 0.00 -
EY 1.49 12.72 5.60 0.00 -
DY 0.00 1.60 0.00 0.00 -
P/NAPS 2.07 1.12 1.50 0.00 -
Price Multiplier on Announcement Date
30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Date 28/11/14 29/11/13 29/11/12 - -
Price 1.39 0.63 0.70 0.00 -
P/RPS 9.50 4.65 6.37 0.00 -
P/EPS 60.96 7.92 16.67 0.00 -
EY 1.64 12.62 6.00 0.00 -
DY 0.00 1.59 0.00 0.00 -
P/NAPS 1.88 1.13 1.40 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment